Quarterly report pursuant to Section 13 or 15(d)

Description of Business (Tables)

v3.21.1
Description of Business (Tables)
9 Months Ended
Mar. 31, 2021
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Summary of Preliminarily Allocated Purchase Price

The Company has preliminarily allocated the purchase price as of the Acquisition Date as follows:

 

in thousands

 

 

 

 

 

 

 

 

 

Total Purchase Consideration

 

 

 

 

 

$

175,800

 

 

 

 

 

 

 

 

 

 

 

 

Assets acquired

 

 

 

 

 

 

 

 

 

Current assets

 

$

103,600

 

 

 

 

 

 

Operating lease right of use assets

 

 

2,700

 

 

 

 

 

 

Property and equipment, net

 

 

2,300

 

 

 

 

 

 

Intangibles:

 

 

 

 

 

 

 

 

 

     Trade names

 

 

43,000

 

 

 

 

 

 

     Developed Technology

 

 

10,500

 

 

 

 

 

 

     Customer Relationships

 

 

44,500

 

 

 

 

 

 

Liabilities assumed

 

 

 

 

 

 

 

 

 

Current Liabilities (1)

 

 

(99,000

)

 

 

 

 

 

Deferred tax liabilities(2)

 

 

(21,900

)

 

 

 

 

 

Other liabilities (1)

 

 

(2,700

)

 

 

 

 

 

 

 

 

 

 

 

 

83,000

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

 

 

 

$

92,800

 

 

 

 

 

 

 

 

 

 

 

 

(1) In aggregate includes $3.0 million of operating lease liabilities.

 

 

(2) Includes $21.4 million relating to the excess fair value of intangibles other than goodwill over their historical cost basis.

 

 

Schedule of Pro Forma Consolidated Results of Operations

The following pro forma consolidated results of operations for the three and nine months ended March 31, 2021 and 2020, assumes that the acquisition of JMB occurred as of July 1, 2019.

 

in thousands, except for per share and share data

 

Three Months Ended

 

Nine Months Ended

 

 

March 31,

2021

 

 

 

March 31,

2020

 

 

 

March 31,

2021

 

 

 

March 31,

2020

 

 

Revenue

 

$

2,339,148

 

 

 

$

1,281,639

 

 

 

$

5,974,317

 

 

 

$

3,932,344

 

 

Net income

 

$

80,673

 

 

 

$

14,130

 

 

 

$

131,717

 

 

 

$

22,842