| Schedule of financial instruments not required to be carried at fair value |
The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments as of March 31, 2018 and June 30, 2017.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in thousands |
|
|
|
|
|
|
|
|
|
|
March 31, 2018 |
|
June 30, 2017 |
|
|
Carrying Amount |
|
Fair value |
|
Carrying Amount |
|
Fair value |
|
|
|
|
|
Financial assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
4,941 |
|
|
$ |
4,941 |
|
|
$ |
13,059 |
|
|
$ |
13,059 |
|
Receivables, net |
|
41,260 |
|
|
41,260 |
|
|
39,295 |
|
|
39,295 |
|
Secured loans receivable |
|
109,493 |
|
|
109,493 |
|
|
91,238 |
|
|
91,238 |
|
Derivative asset on open sale and purchase commitments, net |
|
1,233 |
|
|
1,233 |
|
|
931 |
|
|
931 |
|
Derivative asset on option contracts |
|
144 |
|
|
144 |
|
|
— |
|
|
— |
|
Derivative asset on futures contracts |
|
1,059 |
|
|
1,059 |
|
|
1,273 |
|
|
1,273 |
|
Derivative asset on forward contracts |
|
5,199 |
|
|
5,199 |
|
|
15,383 |
|
|
15,383 |
|
Income taxes receivable |
|
1,521 |
|
|
1,521 |
|
|
— |
|
|
— |
|
Financial liabilities: |
|
|
|
|
|
|
|
|
Lines of credit |
|
$ |
210,000 |
|
|
$ |
210,000 |
|
|
$ |
180,000 |
|
|
$ |
180,000 |
|
Debt obligation (related party) |
|
6,993 |
|
|
6,993 |
|
|
— |
|
|
— |
|
Liability on borrowed metals |
|
243,295 |
|
|
243,295 |
|
|
5,625 |
|
|
5,625 |
|
Product financing arrangements |
|
97,370 |
|
|
97,370 |
|
|
135,343 |
|
|
135,343 |
|
Derivative liability on margin accounts |
|
3,841 |
|
|
3,841 |
|
|
4,797 |
|
|
4,797 |
|
Derivative liability on price protection programs |
|
57 |
|
|
57 |
|
|
— |
|
|
— |
|
Derivative liability on open sale and purchase commitments, net |
|
14,273 |
|
|
14,273 |
|
|
29,785 |
|
|
29,785 |
|
Accounts payable |
|
51,833 |
|
|
51,833 |
|
|
41,947 |
|
|
41,947 |
|
Accrued liabilities |
|
6,042 |
|
|
6,042 |
|
|
4,945 |
|
|
4,945 |
|
Other long-term liabilities (related party) (1)
|
|
1,049 |
|
|
1,049 |
|
|
1,117 |
|
|
1,117 |
|
Income taxes payable |
|
— |
|
|
— |
|
|
1,418 |
|
|
1,418 |
|
Note payable - related party |
|
— |
|
|
— |
|
|
500 |
|
|
500 |
|
|
|
|
|
|
|
|
|
|
(1) Includes estimated contingent amounts due to SilverTowne and to Goldline Lenders. |
|
|
|
|
|
|
|
|
|
|
| Schedule of fair value, assets and liabilities measured on recurring basis |
The following tables present information about the Company's assets and liabilities measured at fair value on a recurring basis as of March 31, 2018 and June 30, 2017, aggregated by the level in the fair value hierarchy within which the measurements fall:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018 |
|
|
Quoted Price in |
|
|
|
|
|
|
|
|
Active Markets |
|
Significant Other |
|
Significant |
|
|
|
|
for Identical |
|
Observable |
|
Unobservable |
|
|
|
|
Instruments |
|
Inputs |
|
Inputs |
|
|
in thousands |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Total |
Assets: |
|
|
|
|
|
|
|
|
Inventory (1)
|
|
$ |
499,255 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
499,255 |
|
Derivative assets — open sale and purchase commitments, net |
|
1,233 |
|
|
— |
|
|
— |
|
|
1,233 |
|
Derivative assets — option contracts |
|
144 |
|
|
— |
|
|
— |
|
|
144 |
|
Derivative assets — futures contracts |
|
1,059 |
|
|
— |
|
|
— |
|
|
1,059 |
|
Derivative assets — forward contracts |
|
5,199 |
|
|
— |
|
|
— |
|
|
5,199 |
|
Total assets, valued at fair value |
|
$ |
506,890 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
506,890 |
|
Liabilities: |
|
|
|
|
|
|
|
|
Liability on borrowed metals |
|
$ |
243,295 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
243,295 |
|
Product financing arrangements |
|
97,370 |
|
|
— |
|
|
— |
|
|
97,370 |
|
Derivative liabilities — price protection programs |
|
— |
|
|
— |
|
|
57 |
|
|
57 |
|
Derivative liabilities — liability on margin accounts |
|
3,841 |
|
|
— |
|
|
— |
|
|
3,841 |
|
Derivative liabilities — open sale and purchase commitments, net |
|
14,273 |
|
|
— |
|
|
— |
|
|
14,273 |
|
Derivative liabilities — future contracts |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Derivative liabilities — forward contracts |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Contingent earn-out liability |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
588 |
|
|
$ |
588 |
|
Total liabilities, valued at fair value |
|
$ |
358,779 |
|
|
$ |
— |
|
|
$ |
645 |
|
|
$ |
359,424 |
|
____________________
(1) Commemorative coin inventory totaling $162,000 is held at lower of cost or market and is thus excluded from this table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2017 |
|
|
Quoted Price in |
|
|
|
|
|
|
|
|
Active Markets |
|
Significant Other |
|
Significant |
|
|
|
|
for Identical |
|
Observable |
|
Unobservable |
|
|
|
|
Instruments |
|
Inputs |
|
Inputs |
|
|
in thousands |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Total |
Assets: |
|
|
|
|
|
|
|
|
Inventory (1)
|
|
$ |
284,619 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
284,619 |
|
Derivative assets — open sale and purchase commitments, net |
|
931 |
|
|
— |
|
|
— |
|
|
931 |
|
Derivative assets — futures contracts |
|
1,273 |
|
|
— |
|
|
— |
|
|
1,273 |
|
Derivative assets — forward contracts |
|
15,383 |
|
|
— |
|
|
— |
|
|
15,383 |
|
Total assets, valued at fair value |
|
$ |
302,206 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
302,206 |
|
Liabilities: |
|
|
|
|
|
|
|
|
Liability on borrowed metals |
|
$ |
5,625 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,625 |
|
Product financing arrangements |
|
135,343 |
|
|
— |
|
|
— |
|
|
135,343 |
|
Derivative liabilities — liability on margin accounts |
|
4,797 |
|
|
— |
|
|
— |
|
|
4,797 |
|
Derivative liabilities — open sale and purchase commitments, net |
|
29,785 |
|
|
— |
|
|
— |
|
|
29,785 |
|
Contingent earn-out liability |
|
— |
|
|
— |
|
|
1,325 |
|
|
1,325 |
|
Total liabilities, valued at fair value |
|
$ |
175,550 |
|
|
$ |
— |
|
|
$ |
1,325 |
|
|
$ |
176,875 |
|
____________________
(1) Commemorative coin inventory totaling $40,000 is held at lower of cost or market and is thus excluded from this table.
|