Schedule of Carrying Value of Goodwill and Other Purchased Intangibles |
The carrying value of goodwill and other purchased intangibles as of December 31, 2022 and June 30, 2022 is as described below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
dollar amounts in thousands |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
|
June 30, 2022 |
|
|
|
Estimated Useful Lives (Years) |
|
Remaining Weighted Average Amortization Period (Years) |
|
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Accumulated Impairment |
|
|
Net Book Value |
|
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Accumulated Impairment |
|
|
Net Book Value |
|
Identifiable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Existing customer relationships |
|
5 - 15 |
|
|
2.7 |
|
|
$ |
55,541 |
|
|
$ |
(42,968 |
) |
|
$ |
— |
|
|
$ |
12,573 |
|
|
$ |
53,498 |
|
|
$ |
(38,831 |
) |
|
$ |
— |
|
|
$ |
14,667 |
|
Developed technology |
|
4 |
|
|
2.4 |
|
|
|
10,982 |
|
|
|
(4,704 |
) |
|
|
— |
|
|
|
6,278 |
|
|
|
10,500 |
|
|
|
(3,366 |
) |
|
|
— |
|
|
|
7,134 |
|
Non-compete and other |
|
3 - 5 |
|
|
4.8 |
|
|
|
2,310 |
|
|
|
(2,300 |
) |
|
|
— |
|
|
|
10 |
|
|
|
2,300 |
|
|
|
(2,300 |
) |
|
|
— |
|
|
|
— |
|
Employment agreement |
|
1 - 3 |
|
|
0.0 |
|
|
|
295 |
|
|
|
(295 |
) |
|
|
— |
|
|
|
— |
|
|
|
295 |
|
|
|
(295 |
) |
|
|
— |
|
|
|
— |
|
Intangibles subject to amortization |
|
|
|
|
|
|
|
69,128 |
|
|
|
(50,267 |
) |
|
|
— |
|
|
|
18,861 |
|
|
|
66,593 |
|
|
|
(44,792 |
) |
|
|
— |
|
|
|
21,801 |
|
Trade names and trademarks |
|
Indefinite |
|
Indefinite |
|
|
|
49,429 |
|
|
|
— |
|
|
|
(1,290 |
) |
|
|
48,139 |
|
|
|
47,454 |
|
|
|
— |
|
|
|
(1,290 |
) |
|
|
46,164 |
|
Identifiable intangible assets |
|
|
|
|
|
|
$ |
118,557 |
|
|
$ |
(50,267 |
) |
|
$ |
(1,290 |
) |
|
$ |
67,000 |
|
|
$ |
114,047 |
|
|
$ |
(44,792 |
) |
|
$ |
(1,290 |
) |
|
$ |
67,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
Indefinite |
|
Indefinite |
|
|
$ |
102,307 |
|
|
$ |
— |
|
|
$ |
(1,364 |
) |
|
$ |
100,943 |
|
|
$ |
102,307 |
|
|
$ |
— |
|
|
$ |
(1,364 |
) |
|
$ |
100,943 |
|
|
Schedule of Estimated Annual Amortization Expense Related to Definite-Lived Intangible Assets |
Estimated annual amortization expense related to definite-lived intangible assets for the succeeding five years is as follows (in thousands):
|
|
|
|
|
Fiscal Year Ending June 30, |
|
Amount |
|
2023 (6 months remaining) |
|
$ |
4,866 |
|
2024 |
|
|
8,015 |
|
2025 |
|
|
4,874 |
|
2026 |
|
|
681 |
|
2027 |
|
|
233 |
|
Thereafter |
|
|
192 |
|
|
|
$ |
18,861 |
|
|