Schedule of Carrying Value of Goodwill and Other Purchased Intangibles |
The carrying value of goodwill and other purchased intangibles are described below (dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2024 |
|
|
June 30, 2023 |
|
|
|
Estimated Useful Lives (Years) |
|
Remaining Weighted-Average Amortization Period (Years) |
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Accumulated Impairment |
|
|
Net Book Value |
|
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Accumulated Impairment |
|
|
Net Book Value |
|
Identifiable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Existing customer relationships |
|
5 - 15 |
|
4.9 |
|
$ |
62,568 |
|
|
$ |
(50,924 |
) |
|
$ |
— |
|
|
$ |
11,644 |
|
|
$ |
55,768 |
|
|
$ |
(46,465 |
) |
|
$ |
— |
|
|
$ |
9,303 |
|
Developed technology |
|
4 |
|
1.2 |
|
|
11,036 |
|
|
|
(8,146 |
) |
|
|
— |
|
|
|
2,890 |
|
|
|
11,036 |
|
|
|
(6,077 |
) |
|
|
— |
|
|
|
4,959 |
|
Non-compete and other |
|
3 - 5 |
|
3.5 |
|
|
2,310 |
|
|
|
(2,300 |
) |
|
|
— |
|
|
|
10 |
|
|
|
2,310 |
|
|
|
(2,300 |
) |
|
|
— |
|
|
|
10 |
|
Employment agreement |
|
1 - 3 |
|
0.0 |
|
|
295 |
|
|
|
(295 |
) |
|
|
— |
|
|
|
— |
|
|
|
295 |
|
|
|
(295 |
) |
|
|
— |
|
|
|
— |
|
Intangibles subject to amortization |
|
|
76,209 |
|
|
|
(61,665 |
) |
|
|
— |
|
|
|
14,544 |
|
|
|
69,409 |
|
|
|
(55,137 |
) |
|
|
— |
|
|
|
14,272 |
|
Trade names and trademarks |
|
Indefinite |
|
Indefinite |
|
|
53,148 |
|
|
|
— |
|
|
|
(1,290 |
) |
|
|
51,858 |
|
|
|
49,648 |
|
|
|
— |
|
|
|
(1,290 |
) |
|
|
48,358 |
|
Domain name |
|
Indefinite |
|
Indefinite |
|
|
8,515 |
|
|
|
— |
|
|
|
— |
|
|
|
8,515 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Identifiable intangible assets |
|
$ |
137,872 |
|
|
$ |
(61,665 |
) |
|
$ |
(1,290 |
) |
|
$ |
74,917 |
|
|
$ |
119,057 |
|
|
$ |
(55,137 |
) |
|
$ |
(1,290 |
) |
|
$ |
62,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
Indefinite |
|
Indefinite |
|
$ |
122,320 |
|
|
$ |
— |
|
|
$ |
(1,364 |
) |
|
$ |
120,956 |
|
|
$ |
102,307 |
|
|
$ |
— |
|
|
$ |
(1,364 |
) |
|
$ |
100,943 |
|
|
Schedule of Estimated Annual Amortization Expense Related to Definite-Lived Intangible Assets |
Estimated annual amortization expense related to definite-lived intangible assets for the succeeding five years is as follows (in thousands):
|
|
|
|
|
Fiscal Year Ending June 30, |
|
Amount |
|
2024 (remainder of year) |
|
$ |
1,899 |
|
2025 |
|
|
5,962 |
|
2026 |
|
|
1,763 |
|
2027 |
|
|
1,339 |
|
2028 |
|
|
951 |
|
Thereafter |
|
|
2,630 |
|
|
|
$ |
14,544 |
|
|