| Schedule of Carrying Value of Goodwill and Other Purchased Intangibles |
The carrying value of goodwill and other purchased intangibles as of September 30, 2022 and June 30, 2022 is as described below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
dollar amounts in thousands |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
|
June 30, 2022 |
|
|
|
Estimated
Useful
Lives
(Years) |
|
Remaining
Weighted
Average
Amortization
Period
(Years) |
|
|
Gross
Carrying
Amount |
|
|
Accumulated
Amortization |
|
|
Accumulated
Impairment |
|
|
Net
Book
Value |
|
|
Gross
Carrying
Amount |
|
|
Accumulated
Amortization |
|
|
Accumulated
Impairment |
|
|
Net
Book
Value |
|
Identifiable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Existing customer
relationships |
|
5 - 15 |
|
|
3.1 |
|
|
$ |
53,498 |
|
|
$ |
(40,887 |
) |
|
$ |
— |
|
|
$ |
12,611 |
|
|
$ |
53,498 |
|
|
$ |
(38,831 |
) |
|
$ |
— |
|
|
$ |
14,667 |
|
Developed technology |
|
4 |
|
|
2.5 |
|
|
|
10,500 |
|
|
|
(4,022 |
) |
|
|
— |
|
|
|
6,478 |
|
|
|
10,500 |
|
|
|
(3,366 |
) |
|
|
— |
|
|
|
7,134 |
|
Non-compete and other |
|
3 - 5 |
|
|
0.0 |
|
|
|
2,300 |
|
|
|
(2,300 |
) |
|
|
— |
|
|
|
— |
|
|
|
2,300 |
|
|
|
(2,300 |
) |
|
|
— |
|
|
|
— |
|
Employment agreement |
|
1 - 3 |
|
|
0.0 |
|
|
|
295 |
|
|
|
(295 |
) |
|
|
— |
|
|
|
— |
|
|
|
295 |
|
|
|
(295 |
) |
|
|
— |
|
|
|
— |
|
Intangibles subject to amortization |
|
|
|
|
|
|
|
66,593 |
|
|
|
(47,504 |
) |
|
|
— |
|
|
|
19,089 |
|
|
|
66,593 |
|
|
|
(44,792 |
) |
|
|
— |
|
|
|
21,801 |
|
Trade names and trademarks |
|
Indefinite |
|
Indefinite |
|
|
|
47,454 |
|
|
|
— |
|
|
|
(1,290 |
) |
|
|
46,164 |
|
|
|
47,454 |
|
|
|
— |
|
|
|
(1,290 |
) |
|
|
46,164 |
|
Identifiable intangible assets |
|
|
|
|
|
|
$ |
114,047 |
|
|
$ |
(47,504 |
) |
|
$ |
(1,290 |
) |
|
$ |
65,253 |
|
|
$ |
114,047 |
|
|
$ |
(44,792 |
) |
|
$ |
(1,290 |
) |
|
$ |
67,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
Indefinite |
|
Indefinite |
|
|
$ |
102,307 |
|
|
$ |
— |
|
|
$ |
(1,364 |
) |
|
$ |
100,943 |
|
|
$ |
102,307 |
|
|
$ |
— |
|
|
$ |
(1,364 |
) |
|
$ |
100,943 |
|
|
| Schedule of Estimated Annual Amortization Expense Related to Definite-Lived Intangible Assets |
Estimated annual amortization expense related to definite-lived intangible assets for the succeeding five years is as follows (in thousands):
|
|
|
|
|
Fiscal Year Ending June 30, |
|
Amount |
|
2023 (9 months remaining) |
|
|
7,181 |
|
2024 |
|
|
7,382 |
|
2025 |
|
|
4,240 |
|
2026 |
|
|
47 |
|
2027 |
|
|
47 |
|
Thereafter |
|
|
192 |
|
|
|
$ |
19,089 |
|
|