Goodwill and Intangible Assets |
GOODWILL AND INTANGIBLE ASSETS
Goodwill is an intangible asset that arises when a company acquires an existing business or assets (net of assumed liabilities) which comprise a business. In general, the amount of goodwill recorded in an acquisition is calculated as the purchase price of the business minus the fair market value of the tangible assets and the identifiable intangible assets, net of the assumed liabilities. Goodwill and intangibles can also be established by push-down accounting. Below is a summary of the significant transactions that generated goodwill and intangible assets of the Company:
|
|
• |
In connection with the acquisition of A-Mark by SGI in July 2005, the accounts of the Company were adjusted using the push down basis of accounting to recognize the allocation of the consideration paid to the respective net assets acquired. In accordance with the push down basis of accounting, the Company's net assets were adjusted to their fair values as of the date of the acquisition based upon an independent appraisal. |
|
|
• |
In connection with the Company's business combination with AMST in August 2016, the Company recorded an additional $2.5 million and $4.3 million of identifiable intangible assets and goodwill, respectively; these values were based upon an independent appraisal and represent their fair values at the acquisition date. The Company’s investment in AMST has resulted in synergies between the acquired minting operation and the Company’s established distribution network by providing a more steady and reliable fabricated source of silver during times of market volatility. The Company considers that much of the acquired goodwill relates to the “ready state” of AMST's established minting operation with existing quality processes, procedures, and ability to scale production to meet market needs.
|
|
|
• |
In connection with the Company's acquisition of Goldline in August 2017, the Company recorded $5.0 million and $1.4 million of additional identifiable intangible assets and goodwill, respectively; these values were based upon an independent appraisal and represent their fair values at the acquisition date. The Company’s investment in Goldline created synergies between Goldline's direct marketing operation and the Company’s established distribution network, secured storage and lending operations that has led to increased product margin spreads, lower distribution and storage costs for Goldline.
|
Carrying Value
The carrying value of goodwill and other purchased intangibles as of June 30, 2019 and June 30, 2018 is as described below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
dollar amounts in thousands |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2019 |
|
June 30, 2018 |
|
Estimated Useful Lives (Years) |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Accumulated Impairment |
|
Net Book Value |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Accumulated Impairment |
|
Net Book Value |
Identifiable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Existing customer relationships |
5 - 15 |
|
$ |
8,848 |
|
|
$ |
(6,376 |
) |
|
$ |
— |
|
|
$ |
2,472 |
|
|
$ |
8,848 |
|
|
$ |
(5,467 |
) |
|
$ |
— |
|
|
$ |
3,381 |
|
Non-compete and other |
3 - 5 |
|
2,300 |
|
|
(2,122 |
) |
|
— |
|
|
178 |
|
|
2,300 |
|
|
(2,056 |
) |
|
— |
|
|
244 |
|
Employment agreement |
3 |
|
295 |
|
|
(256 |
) |
|
— |
|
|
39 |
|
|
295 |
|
|
(222 |
) |
|
— |
|
|
73 |
|
Intangibles subject to amortization |
|
11,443 |
|
|
(8,754 |
) |
|
— |
|
|
2,689 |
|
|
11,443 |
|
|
(7,745 |
) |
|
— |
|
|
3,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade name |
Indefinite |
|
$ |
4,454 |
|
|
$ |
— |
|
|
$ |
(1,291 |
) |
|
$ |
3,163 |
|
|
$ |
4,454 |
|
|
$ |
— |
|
|
$ |
(1,291 |
) |
|
$ |
3,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable intangible assets |
|
$ |
15,897 |
|
|
$ |
(8,754 |
) |
|
$ |
(1,291 |
) |
|
$ |
5,852 |
|
|
$ |
15,897 |
|
|
$ |
(7,745 |
) |
|
$ |
(1,291 |
) |
|
$ |
6,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
Indefinite |
|
$ |
10,245 |
|
|
$ |
— |
|
|
$ |
(1,364 |
) |
|
$ |
8,881 |
|
|
$ |
10,245 |
|
|
$ |
— |
|
|
$ |
(1,364 |
) |
|
$ |
8,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company's intangible assets are subject to amortization except for trade-names, which have an indefinite life. Intangible assets subject to amortization are amortized using the straight-line method over their useful lives, which are estimated to be three to fifteen years. Amortization expense related to the Company's intangible assets for the years ended June 30, 2019 and 2018 was $1,009,000 and $914,000, respectively.
Impairment
The accumulated impairment charge of $2.7 million (goodwill and indefinite-lived intangible assets) was a non-recurring charge for fiscal 2018 related to Direct Sales segment. No further impairment of goodwill or indefinite-lived intangible assets has occurred for the year ended June 30, 2019.
Estimated Amortization
Estimated annual amortization expense related to definite-lived intangible assets for the succeeding five years is as follows (in thousands):
|
|
|
|
|
|
Fiscal Year Ending June 30, |
|
Amount |
2020 |
|
$ |
1,011 |
|
2021 |
|
599 |
|
2022 |
|
571 |
|
2023 |
|
128 |
|
2024 |
|
47 |
|
Thereafter |
|
333 |
|
Total |
|
$ |
2,689 |
|
|