UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________________________
FORM 10-Q
__________________________________________________
|
| | |
þ | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2018
OR
|
| | |
o | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ________ to ________
Commission File Number: 001-36347
A-MARK PRECIOUS METALS, INC.
(Exact name of registrant as specified in its charter)
__________________________________________________
|
| | |
Delaware (State of Incorporation) | | 11-2464169 (IRS Employer I.D. No.) |
2121 Rosecrans Ave. Suite 6300
El Segundo, CA 90245 (Address of principal executive offices)(Zip Code)
(310) 587-1477
(Registrant’s Telephone Number, Including Area Code)
__________________________________________________
Securities registered under Section 12(b) of the Exchange Act:
|
| | |
Title of each class Common Stock, $0.01 par value | | Name of each exchange on which registered NASDAQ Global Select Market |
Securities registered under Section 12 (g) of the Exchange Act: None
__________________________________________
|
| | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. | | Yes. þ No. ¨ |
| | |
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). | | Yes. þ No. ¨ |
|
| | | | |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company in Rule 12b-2 of the Exchange Act. |
Large accelerated filer ¨ | Accelerated filer ¨ | Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company þ | Emerging growth company ¨ |
|
| | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | | ¨ |
| | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). | | Yes. ¨ No. þ |
| | |
As of May 7, 2018, the registrant had 7,031,450 shares of common stock outstanding, par value $0.01 per share. | | |
A-MARK PRECIOUS METALS, INC.
QUARTERLY REPORT ON FORM 10-Q
For the Quarter Ended March 31, 2018
TABLE OF CONTENTS
|
| | | |
| | | Page |
PART I | | | |
| Item 1. | Condensed Consolidated Financial Statements | |
| Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | |
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | |
| Item 4. | Controls and Procedures | |
| | | |
PART II | | | |
| Item 1. | Legal Proceedings | |
| Item 1A. | Risk Factors | |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | |
| Item 3. | Defaults upon Senior Securities | |
| Item 4. | Mine Safety Disclosures | |
| Item 5. | Other Information | |
| Item 6. | Exhibits | |
Signatures | | | |
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
| |
Index to the Condensed Consolidated Financial Statements | |
| Page |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
A-MARK PRECIOUS METALS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(amounts in thousands, except for share data) (unaudited)
|
| | | | | | | |
| March 31, 2018 | | June 30, 2017 |
| | | |
ASSETS | | | |
Current assets: | | | |
Cash | $ | 4,941 |
| | $ | 13,059 |
|
Receivables, net | 41,260 |
| | 39,295 |
|
Derivative assets | 7,635 |
| | 17,587 |
|
Secured loans receivable | 109,493 |
| | 91,238 |
|
| | | |
Inventories: | | | |
Inventories | 402,047 |
| | 149,316 |
|
Restricted inventories | 97,370 |
| | 135,343 |
|
| 499,417 |
| | 284,659 |
|
| | | |
Income taxes receivable | 1,521 |
| | — |
|
Prepaid expenses and other assets | 3,509 |
| | 1,183 |
|
Total current assets | 667,776 |
| | 447,021 |
|
| | | |
Plant, property and equipment, net | 7,863 |
| | 6,607 |
|
Goodwill | 10,331 |
| | 8,881 |
|
Intangibles, net | 8,405 |
| | 4,065 |
|
Long-term investments | 8,245 |
| | 7,967 |
|
Deferred tax assets - non-current | 4,198 |
| | 3,959 |
|
Total assets | $ | 706,818 |
| | $ | 478,500 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Lines of credit | $ | 210,000 |
| | $ | 180,000 |
|
Liability on borrowed metals | 243,295 |
| | 5,625 |
|
Product financing arrangements | 97,370 |
| | 135,343 |
|
Accounts payable | 51,833 |
| | 41,947 |
|
Derivative liabilities | 18,171 |
| | 34,582 |
|
Note payable (related party) | — |
| | 500 |
|
Accrued liabilities | 6,042 |
| | 4,945 |
|
Income taxes payable | — |
| | 1,418 |
|
Total current liabilities | 626,711 |
| | 404,360 |
|
Debt obligation (related party) | 6,993 |
| | — |
|
Other long-term liabilities (related party) | 1,049 |
| | 1,117 |
|
Total liabilities | 634,753 |
| | 405,477 |
|
| | | |
Commitments and contingencies |
| |
|
| | | |
Stockholders’ equity: | | | |
Preferred stock, $0.01 par value, authorized 10,000,000 shares; issued and outstanding: none as of March 31, 2018 and June 30, 2017 | — |
| | — |
|
Common stock, par value $0.01; 40,000,000 shares authorized; 7,031,450 shares issued and outstanding as of March 31, 2018 and June 30, 2017 | 71 |
| | 71 |
|
Additional paid-in capital | 24,546 |
| | 23,526 |
|
Retained earnings | 43,947 |
| | 45,994 |
|
Total A-Mark Precious Metals, Inc. stockholders’ equity | 68,564 |
| | 69,591 |
|
Non-controlling interest | 3,501 |
| | 3,432 |
|
Total stockholders’ equity | 72,065 |
| | 73,023 |
|
Total liabilities, non-controlling interest and stockholders’ equity | $ | 706,818 |
| | $ | 478,500 |
|
A-MARK PRECIOUS METALS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except for share and per share data)
(unaudited)
|
| | | | | | | | | | | | | | | | | | |
| | | Three Months Ended | | Nine Months Ended | |
| | | March 31, 2018 | | March 31, 2017 | | March 31, 2018 | | March 31, 2017 | |
Revenues | | $ | 1,994,963 |
| | $ | 1,730,845 |
| | $ | 5,839,491 |
| | $ | 5,662,859 |
| |
Cost of sales | | 1,987,536 |
| | 1,723,513 |
| | 5,815,842 |
| | 5,637,604 |
| |
Gross profit | | 7,427 |
| | 7,332 |
| | 23,649 |
| | 25,255 |
| |
| | | | | | | | | | |
Selling, general and administrative expenses | | (9,423 | ) | | (5,989 | ) | | (25,748 | ) | | (17,784 | ) | |
Interest income | | 4,087 |
| | 3,283 |
| | 10,516 |
| | 9,101 |
| |
Interest expense | | (3,642 | ) | | (2,700 | ) | | (9,734 | ) | | (7,388 | ) | |
Other income | | 99 |
| | 191 |
| | 811 |
| | 270 |
| |
Unrealized gain (loss) on foreign exchange | | (32 | ) | | 21 |
| | 6 |
| | 12 |
| |
Net (loss) income before provision for income taxes | | (1,484 | ) | | 2,138 |
| | (500 | ) | | 9,466 |
| |
Provision for income taxes | | 807 |
| | (833 | ) | | 209 |
| | (3,482 | ) | |
Net (loss) income | | (677 | ) | | 1,305 |
| | (291 | ) | | 5,984 |
| |
Add: | Net (loss) gain attributable to non-controlling interest | | (44 | ) | | 139 |
| | 69 |
| | 118 |
| |
Net (loss) income attributable to the Company | | $ | (633 | ) | | $ | 1,166 |
| | $ | (360 | ) | | $ | 5,866 |
| |
| | | | | | | | | | |
Basic and diluted net (loss) income per share attributable to A-Mark Precious Metals, Inc.: | |
Basic | | $ | (0.09 | ) | | $ | 0.17 |
| | $ | (0.05 | ) | | $ | 0.83 |
| |
Diluted | | $ | (0.09 | ) | | $ | 0.16 |
| | $ | (0.05 | ) | | $ | 0.82 |
| |
| | | | | | | | | |
Dividends per share | | $ | 0.08 |
| | $ | 0.08 |
| | $ | 0.24 |
| | $ | 0.22 |
| |
| | | | | | | | | |
Weighted average shares outstanding: | | | | | | | | | |
Basic | | 7,031,400 |
| | 7,023,300 |
| | 7,031,400 |
| | 7,028,700 |
| |
Diluted | | 7,031,400 |
| | 7,129,500 |
| | 7,031,400 |
| | 7,121,500 |
| |
A-MARK PRECIOUS METALS, INC.
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(in thousands, except for share data)
(unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock (Shares) | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Total A-Mark Precious Metals, Inc. Stockholders' Equity | | Non-Controlling Interest | | Total Stockholders’ Equity | |
Balance, June 30, 2017 | | 7,031,450 |
| | $ | 71 |
| | $ | 23,526 |
| | $ | 45,994 |
| | $ | 69,591 |
| | $ | 3,432 |
| | $ | 73,023 |
| |
Net (loss) income | | — |
| | — |
| | — |
| | (360 | ) | | (360 | ) | | 69 |
| | (291 | ) | |
Share-based compensation | | — |
| | — |
| | 1,020 |
| | — |
| | 1,020 |
| | — |
| | 1,020 |
| |
Dividends declared | | — |
| | — |
| | — |
| | (1,687 | ) | | (1,687 | ) | | — |
| | (1,687 | ) | |
Balance, March 31, 2018 | | 7,031,450 |
| | $ | 71 |
| | $ | 24,546 |
| | $ | 43,947 |
| | $ | 68,564 |
| | $ | 3,501 |
| | $ | 72,065 |
| |
| | | | | | | | | | | | | | | |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
(unaudited)
|
| | | | | | | | | |
Nine Months Ended | | March 31, 2018 | | March 31, 2017 | |
Cash flows from operating activities: | | | | | |
Net (loss) income | | $ | (291 | ) | | $ | 5,984 |
| |
Adjustments to reconcile net income to net cash used in operating activities: | |
| |
| |
Depreciation and amortization | | 1,994 |
| | 1,120 |
| |
Amortization of loan cost | | 1,055 |
| | 583 |
| |
Deferred income taxes | | (239 | ) | | (5,659 | ) | |
Interest added to principal of secured loans | | (41 | ) | | (50 | ) | |
Change in accrued earn-out (non-cash) | | (529 | ) | | (198 | ) | |
Share-based compensation | | 1,020 |
| | 675 |
| |
Earnings from equity method investment | | (278 | ) | | (73 | ) | |
Changes in assets and liabilities: | | | | | |
Receivables | | (919 | ) | | 439 |
| |
Secured loans | | 313 |
| | (18,163 | ) | |
Secured loans to Former Parent | | (9,352 | ) | | (6,595 | ) | |
Derivative assets | | 10,777 |
| | 29,094 |
| |
Income tax receivable | | (1,521 | ) | | 6,071 |
| |
Inventories | | (202,217 | ) | | (100,474 | ) | |
Prepaid expenses and other assets | | (2,330 | ) | | (428 | ) | |
Accounts payable | | 7,590 |
| | (2,618 | ) | |
Derivative liabilities | | (16,411 | ) | | (20,609 | ) | |
Liabilities on borrowed metals | | 228,720 |
| | 2,085 |
| |
Accrued liabilities | | (1,597 | ) | | (2,266 | ) | |
Receivable from/payables to Former Parent | | — |
| | 203 |
| |
Income taxes payable | | (1,418 | ) | | 6,038 |
| |
Net cash provided by (used in) operating activities | | 14,326 |
| | (104,841 | ) | |
Cash flows from investing activities: | | | | | |
Capital expenditures for property and equipment | | (821 | ) | | (1,932 | ) | |
Secured loans, net | | (9,175 | ) | | 2,636 |
| |
Acquisition of subsidiary, net of cash | | (9,548 | ) | | (3,421 | ) | |
Net cash used in investing activities | | (19,544 | ) | | (2,717 | ) | |
Cash flows from financing activities: | | | | | |
Product financing arrangements, net | | (37,973 | ) | | 97,092 |
| |
Dividends | | (1,686 | ) | | (1,546 | ) | |
Borrowings under lines of credit, net | | 30,000 |
| | 1,000 |
| |
Proceeds from issuance of debt obligation payable to related party | | 7,500 |
| | — |
| |
Repayments on notes payable to related party | | (500 | ) | | — |
| |
Stock award grant | | — |
| | 172 |
| |
Debt funding fees | | (241 | ) | | — |
| |
Excess tax benefit of share-based award | | — |
| | 138 |
| |
Net cash (used in) provided by financing activities | | (2,900 | ) | | 96,856 |
| |
| | | | | |
Net decrease in cash, cash equivalents, and restricted cash | | (8,118 | ) | | (10,702 | ) | |
Cash, cash equivalents, and restricted cash, beginning of period | | 13,059 |
| | 17,142 |
| |
Cash, cash equivalents, and restricted cash, end of period | | $ | 4,941 |
| | $ | 6,440 |
| |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
(unaudited)
|
| | | | | | | | | |
Nine Months Ended | | March 31, 2018 | | March 31, 2017 | |
( - Continued from preceding page - ) | | | | | |
Supplemental disclosures of cash flow information: | | | | | |
Cash paid during the period for: | | | | | |
Interest expense | | $ | 7,773 |
| | $ | 6,333 |
| |
Income taxes | | $ | 2,944 |
| | $ | 2,953 |
| |
| | | | | |
Non-cash investing and financing activities: | | | | | |
Interest added to principal of secured loans | | $ | 41 |
| | $ | 50 |
| |
Debt funding fee | | $ | 534 |
| | $ | — |
| |
Contribution of assets from minority interest | | $ | — |
| | $ | 3,454 |
| |
Payable to minority interest partner for acquired business | | $ | — |
| | $ | 500 |
| |
Earn out obligation payable to minority interest partner | | $ | — |
| | $ | 1,523 |
| |
See accompanying Notes to Condensed Consolidated Financial Statements
A-MARK PRECIOUS METALS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. DESCRIPTION OF BUSINESS
Basis of Presentation
The condensed consolidated financial statements include the accounts of A-Mark Precious Metals, Inc. and its wholly- and majority-owned subsidiaries ("A-Mark" or the "Company"). Intercompany accounts and transactions have been eliminated.
Business Segments
The Company conducts its operations in two reportable segments: (1) Wholesale Trading & Ancillary Services, and (2) Direct Sales. Each of these reportable segments represents an aggregation of operating segments that meets the aggregation criteria set forth in the Segment Reporting Topic 280 of the FASB Accounting Standards Codification (“ASC”) (See Note 18). Wholesale Trading & Ancillary Services
The Wholesale Trading & Ancillary Services segment operates as a full-service precious metals trading company. Its products include gold, silver, platinum and palladium for storage and delivery primarily in the form of coins, bars, wafers and grain. The Company's trading-related services include financing, consignment, logistics, hedging and various customized financial programs.
Through its wholly owned subsidiary, Collateral Finance Corporation (“CFC”), a licensed California Finance Lender, the Company offers loans on precious metals, rare coins and other collectibles to coin dealers, collectors and investors. Through its wholly owned subsidiary, A-Mark Trading AG (“AMTAG”), the Company promotes A-Mark bullion products throughout the European continent. Transcontinental Depository Services (“TDS”), also a wholly owned subsidiary of the Company, offers worldwide storage solutions to institutions, dealers and consumers.
The Company's wholly-owned subsidiary, A-M Global Logistics, LLC ("Logistics"), operates the Company's logistics fulfillment center based in Las Vegas, Nevada. Logistics provides customers an array of complementary services, including packaging, shipping, handling, receiving, processing, and inventorying of precious metals and custom coins on a secure basis.
In August 2016, the Company formed AM&ST Associates, LLC ("AMST"), a joint venture with SilverTowne, L.P., referred to as SilverTowne, an Indiana-based producer of minted silver. The Company and SilverTowne, L.P. own 55% and 45%, respectively, of AMST. AMST acquired the entire minting operations (referred to as SilverTowne Mint) of SilverTowne, L.P., with the goal of providing greater product selection to our customers and greater pricing stability within the supply chain, as well as to gain increased access to silver during volatile market environments.
Direct Sales (Recent Acquisition)
The Company's wholly-owned subsidiary, Goldline, Inc. ("Goldline"), is a direct retailer of precious metals to the investor community. Goldline markets its precious metal products primarily on radio, the internet and television. Goldline sells gold and silver bullion in the form of coins, and bars, as well as numismatic coins.
The Company entered into the Direct Sales segment through its acquisition of substantially all of the assets of Goldline, LLC ("Goldline, LLC" or the "Seller"), pursuant to the terms of an Asset Purchase Agreement (the “Purchase Agreement”), dated August 14, 2017, between Goldline (then known as Goldline Acquisition Corp.) and the Seller. The transaction closed on August 28, 2017 (the "Closing Date"). On the Closing Date, the estimated purchase price for the net assets was approximately $10.0 million (the “Initial Provisional Purchase Price”), which was based on the Seller’s preliminary balance sheet dated as of July 31, 2017. The net assets acquired consisted of both intangible assets, which the parties agreed had an aggregate fair value of $6.4 million, and specified net tangible assets of the Seller, which the parties initially agreed had an estimated aggregate fair value of $3.6 million, subject to post-closing adjustment as described below. In connection with the closing, Goldline paid to the Seller an amount equal to the Initial Provisional Purchase Price less $1.5 million (the "Holdback Amount"), which amount was held back and deposited into escrow to serve as security for the Seller’s indemnification obligations under the Purchase Agreement. As of March 31, 2018, none of the Holdback Amount had been released.
Based on the post-Closing Date net tangible asset value adjustment procedures conducted to date pursuant to the terms of the Purchase Agreement, the Company has adjusted the estimated total purchase price for the net assets from $10.0 million to $9.5 million (the “Revised Provisional Purchase Price”). The fair value of the acquired net tangible assets as of the Closing Date is still being reviewed by the Company and the Seller and therefore the total purchase price is subject to further adjustment. Under the terms of the Purchase Agreement, any amounts due back to the Company from the Seller as a result of the final determination of the fair value of the acquired net tangible assets is to be paid within three business days following such determination.
The difference between the Initial Provisional Purchase Price and the Revised Provisional Purchase Price of $0.5 million ($10.0 million less $9.5 million) has been recorded in receivables in the condensed consolidated balance sheet as of March 31, 2018.
Acquisition costs of $0.8 million were expensed as incurred as selling, general and administrative expenses, of which $0.6 million was recorded by the Company during the nine months ended March 31, 2018.
Purchase Price Allocation
The Revised Provisional Purchase Price of $9.5 million has been allocated to the acquired net assets purchased based on their fair values as follows (shown in thousands, and liability balances shown as negative amounts):
|
| | | | | | | | | |
Working capital net assets: | | | | | |
Receivables, net | | $ | 1,046 |
| | | |
Derivative assets | | 825 |
| | | |
Inventory | | 12,541 |
| | | |
Prepaid expenses and other assets | | 856 |
| | | |
Accounts payable and accrued liabilities | | (2,616 | ) | | | |
Liability on borrowed metals | | (8,949 | ) | | | |
Deferred income | | (2,374 | ) | | | |
Subtotal | | | | $ | 1,329 |
| |
Property and equipment | | | | 1,769 |
| |
Intangible assets (identifiable): | | | | | |
Trade names | | $ | 2,200 |
| | | |
Existing customer relationships | | 1,300 |
| | | |
Customer lead list | | 1,100 |
| | | |
Other | | 400 |
| | | |
Subtotal | | | | 5,000 |
| |
Goodwill: | | | | | |
Excess of cost over fair value of assets acquired | | | | 1,450 |
| |
| | | | $ | 9,548 |
| |
The purchase price allocation is subject to completion of the Company's analysis of the fair value of the assets acquired. The final valuation is expected to be completed as soon as practicable, but no later than one year from the closing date of the transaction. The estimates of the fair value of the contingent consideration, and the allocation of the tangible and identifiable intangible assets requires extensive use of accounting estimates and management judgment. These estimates could be material. The fair values assigned to the assets acquired are based on estimates and assumption from data currently available.
Pro-Forma Information
The following unaudited pro-forma information for the three and nine months ended March 31, 2018 and 2017 assumes the acquisition of the net assets of Goldline, LLC occurred on July 1, 2016, that is, the first day of fiscal year 2017:
|
| | | | | | | | | | | | | | | | | |
in thousands, except for EPS | | (Unaudited) | |
| | Three Months Ended | | Nine Months Ended | |
| | March 31, 2018 | | March 31, 2017 | | March 31, 2018 | | March 31, 2017 | |
Pro-forma revenue | | $ | 1,994,963 |
| | $ | 1,747,526 |
| | $ | 5,840,648 |
| | $ | 5,746,474 |
| |
Pro-forma net (loss) income | | $ | (633 | ) | | $ | 276 |
| | $ | (307 | ) | | $ | 6,152 |
| |
Pro-forma basic (loss) earnings per share | | $ | (0.09 | ) | | $ | 0.04 |
| | $ | (0.04 | ) | | $ | 0.88 |
| |
Pro-forma dilutive (loss) earnings per share | | $ | (0.09 | ) | | $ | 0.04 |
| | $ | (0.04 | ) | | $ | 0.86 |
| |
| | | | | | | | | |
The above pro-forma supplemental information does not purport to be indicative of what the Company's operations would have been had these transactions occurred on July 1, 2016 and should not be considered indicative of future operating results. The Company believes the assumptions used provide a reasonable basis for reflecting the significant pro-forma effects directly attributable to the acquisition of Goldline. The unaudited pro-forma information accounts for amortization of acquired intangible assets (based on the preliminary purchase price allocation and an estimate of their useful lives), incremental financing costs resulting from the acquisition, elimination of prior sales and purchases between the entities, elimination of acquisition costs and an application
of the Company's tax rate. For each of the presented periods shown above, the Company used the tax rate of 37.5% as an approximation of our historical statutory tax rate, which excludes the effects of the recently enacted Tax Cuts and Jobs Act legislation (see Note 12). The unaudited pro-forma results do not include any anticipated cost savings or other effects of the planned integration of Goldline. Related Agreements
In connection with the closing of the acquisition, Goldline entered into a privately placed credit facility in the amount of $7.5 million (the “Goldline Credit Facility”) with various lenders (the "Goldline Lenders"), which include some directors from the Company's Board, effective August 28, 2017 (see Note 14). Borrowings under the Goldline Credit Facility were used to finance a portion of the consideration payable under the Purchase Agreement. On the Closing Date, the Seller and Goldline entered into a transition services agreement, pursuant to which Goldline will provide reasonable assistance to the Seller (including access to records and services of transferring employees) for a period of two years following the closing date in connection with assisting the Seller with its continuing obligations for its retained liabilities that were not assumed by Goldline.
Also on the Closing Date, the Seller and the former CEO of the Seller also agreed that, for the period commencing on the closing date until the third anniversary thereof, neither they nor any of their affiliates will, directly or indirectly own, manage, operate, join, control, participate in, invest in or otherwise provide assistance to, in any manner, any “competing business” (as defined in the Purchase Agreement).
Spinoff from Spectrum Group International, Inc.
On March 14, 2014, the Company's former parent, Spectrum Group International, Inc. (including its subsidiaries, "SGI" or the "Former Parent"), effected a spinoff (the "spinoff" or the "Distribution") of the Company from SGI. As a result of the Distribution, the Company became a publicly traded company independent from SGI. On March 17, 2014, A-Mark’s shares of common stock commenced trading on the NASDAQ Global Select Market under the symbol "AMRK."
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The condensed consolidated financial statements reflect the financial condition, results of operations, statement of stockholder equity and cash flows of the Company, and were prepared using accounting principles generally accepted in the United States (“U.S. GAAP”). These condensed consolidated financial statements include the accounts of A-Mark, and its wholly owned subsidiaries, CFC, AMTAG, TDS, Logistics, Goldline and its majority owned affiliate AMST (collectively the “Company”). All intercompany accounts and transactions have been eliminated in consolidation. For the three and nine months ended March 31, 2018 and 2017 net income (loss) equaled comprehensive income (loss) as there were no items of comprehensive income (loss).
Unaudited Interim Financial Information
The accompanying interim condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial reporting. These interim condensed consolidated financial statements are unaudited and, in the opinion of management, include all adjustments (consisting of normal recurring adjustments and accruals) necessary to present fairly the condensed consolidated balance sheets, condensed consolidated statements of income, condensed consolidated statement of stockholders’ equity, and condensed consolidated statements of cash flows for the periods presented in accordance with U.S. GAAP. Operating results for the nine months ended March 31, 2018 are not necessarily indicative of the results that may be expected for the year ending June 30, 2018 or for any other interim period during such fiscal year. Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with U.S. GAAP have been omitted in accordance with the rules and regulations of the SEC. These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2017 (the “2017 Annual Report”), as filed with the SEC. Amounts related to disclosure of June 30, 2017 balances within these interim condensed consolidated financial statements were derived from the aforementioned audited consolidated financial statements and notes thereto included in the 2017 Annual Report.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting periods. These estimates include, among others, determination of fair value, allowances for doubtful accounts, impairment assessments of plant, property and equipment and intangible assets, valuation allowance determination on deferred
tax assets, contingent earn-out liabilities, contingent interest liabilities, and revenue recognition judgments. Significant estimates also include the Company's fair value determination with respect to its financial instruments and precious metals inventory. Actual results could materially differ from these estimates.
Concentration of Credit Risk
Cash is maintained at financial institutions and, at times, balances may exceed federally insured limits. The Company has not experienced any losses related to these balances.
Assets that potentially subject the Company to concentrations of credit risk consist principally of receivables, loans of inventory to customers, and inventory hedging transactions. Concentration of credit risk with respect to receivables is limited due to the large number of customers composing the Company's customer base, the geographic dispersion of the customers, and the collateralization of substantially all receivable balances. Based on an assessment of credit risk, the Company typically grants collateralized credit to its customers. The Company enters into inventory hedging transactions, principally utilizing metals commodity futures contracts traded on national futures exchanges or forward contracts with credit worthy financial institutions. Credit risk with respect to loans of inventory to customers is minimal. All of our commodity derivative contracts are under master netting arrangements and include both asset and liability positions. Substantially all of these transactions are secured by the underlying metals positions.
Foreign Currency
The functional currency of the Company is the United States dollar ("USD"). Also, the functional currency of the Company's wholly-owned foreign subsidiary, AMTAG, is USD, but it maintains its books of record in Euros. The Company remeasures the financial statements of AMTAG into USD. The remeasurement of local currency amounts into USD creates remeasurement gains and losses, which are included in the condensed consolidated statements of income.
To manage the effect of foreign currency exchange fluctuations, the Company utilizes foreign currency forward contracts. These derivatives generate gains and losses when they are settled and/or when they are marked to market. The change in the value in the derivative instruments is shown on the face of the condensed consolidated statements of income as unrealized net gains (losses) on foreign exchange.
Business Combinations
The Company accounts for business combinations by applying the acquisition method in accordance with Accounting Standards Codification (“ASC”) 805, Business Combinations. The Company evaluates each purchase transaction to determine whether the acquired assets meet the definition of a business. Transaction costs related to the acquisition of a business are expensed as incurred and excluded from the fair value of consideration transferred. The identifiable assets acquired, liabilities assumed and non-controlling interests, if any, in an acquired entity are recognized and measured at their estimated fair values. The excess of the fair value of consideration transferred over the fair values of identifiable assets acquired, liabilities assumed and non-controlling interests, if any, in an acquired entity, net of fair value of any previously held interest in the acquired entity, is recorded as goodwill. Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets and liabilities.
Contingent consideration is classified as a liability or equity, as applicable. Contingent consideration in connection with the acquisition of a business is measured at fair value on the acquisition date, and unless classified as equity, is remeasured at fair value each reporting period thereafter until the consideration is settled, with changes in fair value included in net income.
Net cash paid to acquire a business is classified as investing activities on the accompanying condensed consolidated statements of cash flow.
Cash and Cash Equivalents
The Company considers all highly liquid investments with original maturities of three months or less, when purchased, to be cash equivalents. The Company does not have any cash equivalents as of March 31, 2018 and June 30, 2017.
As of March 31, 2018 and June 30, 2017, the Company has $0.5 million and $0.0 million, respectively, in a bank account that is restricted and serves as collateral against a standby letter of credit issued by the bank in favor of the landlord for our office space in Los Angeles, California (see Note 15). Inventories
Inventories principally include bullion and bullion coins that are acquired and initially recorded at fair market value. The fair market value of the bullion and bullion coins is comprised of two components: (1) published market values attributable to the costs of the raw precious metal, and (2) a published premium paid at acquisition of the metal. The premium is attributable to the additional value of the product in its finished goods form and the market value attributable solely to the premium may be readily determined, as it is published by multiple reputable sources.
The Company’s inventories, except for certain lower of cost or market basis products (as discussed below), are subsequently recorded at their fair market values, that is, "marked-to-market". The daily changes in the fair market value of our inventory are offset by daily changes in the fair market value of hedging derivatives that are taken with respect to our inventory positions; both the change in the fair market value of the inventory and the change in the fair market value of these derivative instruments are recorded in cost of sales in the condensed consolidated statements of income.
While the premium component included in inventories is marked-to-market, our commemorative coin inventory, including its premium component, is held at the lower of cost or market, because the value of commemorative coins is influenced more by supply and demand determinants than on the underlying spot price of the precious metal content of the commemorative coins. Unlike our bullion coins, the value of commemorative coins is not subject to the same level of volatility as bullion coins because our commemorative coins typically carry a substantially higher premium over the spot metal price than bullion coins. Neither the commemorative coin inventory nor the premium component of our inventory is hedged (see Note 6.) Plant, Property and Equipment
Plant, property and equipment is stated at cost less accumulated depreciation. Depreciation is calculated using a straight line method based on the estimated useful lives of the related assets, ranging from three years to twenty-five years. Depreciation commences when the related assets are placed into service. Internal-use software development costs are capitalized during the application development stage. Internal-use software costs incurred during the preliminary project stage are expensed as incurred. Land is recorded at historical cost, and is not depreciated. Repair and maintenance costs are expensed as incurred. We have no major planned maintenance activities related to our plant assets associated with our minting operations.
The Company reviews the carrying value of these assets for impairment whenever events and circumstances indicate that the carrying value of the asset may not be recoverable. In evaluating for impairment, the carrying value of each asset is compared to the undiscounted estimated future cash flows expected to result from its use and eventual disposition. An impairment loss is recognized for the difference when the carrying value exceeds the undiscounted estimated future cash flows. The factors considered by the Company in performing this assessment include current and projected operating results, trends and prospects, the manner in which the these assets are used, and the effects of obsolescence, demand and competition, as well as other economic factors.
Definite-lived Intangible Assets
Definite-lived intangible assets consist primarily of customer relationships, non-compete agreements and employment contracts which are amortized on a straight-line basis over their economic useful lives ranging from three years to fifteen years. We review our definite-lived intangible assets for impairment under the same policy described above for plant, property, and equipment; that is, whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
Goodwill and Indefinite-lived Intangible Assets
Goodwill is recorded when the purchase price paid for an acquisition exceeds the estimated fair value of the net identified tangible and intangible assets acquired. Goodwill and other indefinite-lived intangibles (such as trade names) are not subject to amortization, but are evaluated for impairment at least annually. However, for tax purposes, goodwill acquired in connection with a taxable asset acquisition is generally deductible.
The Company evaluates its goodwill and other indefinite-lived intangibles for impairment in the fourth quarter of the fiscal year (or more frequently if indicators of potential impairment exist) in accordance with the Intangibles - Goodwill and Other Topic 350 of the ASC. The Company may first qualitatively assess whether relevant events and circumstances make it more likely than not that the fair value of the reporting unit's goodwill is less than its carrying value. A qualitative assessment includes analyzing current economic indicators associated with a particular reporting unit such as changes in economic, market and industry conditions, business strategy, cost factors, and financial performance, among others, to determine if there would be a significant decline to the fair value of a particular reporting unit. If the qualitative assessment indicates a stable or improved fair value, no further testing is required.
If, based on this qualitative assessment, management determines that goodwill is more likely than not to be impaired, a two-step impairment test is performed. The first step in this test includes comparing the fair value of each reporting unit to its carrying value, including goodwill. If the carrying amount of a reporting unit exceeds its fair value, the second step in the test is performed, which is measurement of the impairment loss. The impairment loss is calculated by comparing the implied fair value of goodwill, as if the reporting unit has been acquired in a business combination, to its carrying amount.
Long-Term Investments
Investments in privately-held entities that are at least 20% but less than 50% owned by the Company are accounted for using the equity method. Under the equity method, the carrying value of the investment is adjusted for the Company’s proportionate share of the investee’s earnings or losses, with the corresponding share of earnings or losses reported in other income (expense). The carrying value of the investment is reduced by the amount of the dividends received from the equity-method investee, as they are considered a return of capital.
Investments in privately-held entities that are less than 20% owned by the Company are accounted for using the cost method, unless the Company can exercise significant influence or the investee is economically dependent upon the Company, in which case the equity method is used. Under the cost method, investments are carried at cost and other income is recorded when dividends are received from the cost-method investee.
We evaluate our long-term investments for impairment quarterly or whenever events or changes in circumstances indicate that the carrying value of these assets may not be recoverable. As of March 31, 2018 and June 30, 2017, the Company did not identify any impairments.
Fair Value Measurement
The Fair Value Measurements and Disclosures Topic 820 of the ASC ("ASC 820"), creates a single definition of fair value for financial reporting. The rules associated with ASC 820 state that valuation techniques consistent with the market approach, income approach and/or cost approach should be used to estimate fair value. Selection of a valuation technique, or multiple valuation techniques, depends on the nature of the asset or liability being valued, as well as the availability of data (see Note 3.) Contingent Earn-out Liability
We record an estimate of the fair value of contingent consideration related to the earn-out obligation to SilverTowne LP related to the SilverTowne Mint acquisition. On a quarterly basis, we revalue the liability and record increases or decreases in the fair value as an adjustment to earnings. Changes to the contingent consideration liability can result from adjustments to the discount rate, or from changes to the estimates of future throughput activity of AMST, which are considered Level 3 inputs (see Note 3). Consequentially, the assumptions used in estimating fair value require significant judgment. The use of different assumptions and judgments could result in a materially different estimate of fair value. As of March 31, 2018 and June 30, 2017 the balance of contingent liability was $588,000 and $1,325,000 respectively, and the current portion of this liability is shown as a component in other long-term liabilities. Below is a reconciliation of the contingent earn out liability for the nine months ended March 31, 2018. |
| | | | | |
in thousands | | | |
| | Contingent | |
Liabilities at fair value, based on Level 3 inputs: | | Consideration | |
Balance at June 30, 2017 | | $ | 1,325 |
| |
Revaluation adjustment | | (529 | ) | |
Amount paid to SilverTowne | | (208 | ) | |
Balance at March 31, 2018 | | $ | 588 |
| |
| | | |
Revenue Recognition
Settlement Date Accounting
Substantially all of the Company’s sales of precious metals are conducted using sales contracts that meet the definition of derivative instruments in accordance with the Derivatives and Hedging Topic 815 of the ASC ("ASC 815"). The contract underlying A-Mark’s commitment to deliver precious metals is referred to as a “fixed-price forward commodity contract” because the price of the commodity is fixed at the time the order is placed. Revenue is recognized on the settlement date, which is defined as the date on which: (1) the quantity, price and specific items being purchased have been established, (2) metals have been delivered to the customer, and (3) payment has been received or is covered by the customer’s established credit limit with the Company.
All derivative instruments are marked to market during the interval between the trade date and the settlement date, with the changes in the fair value charged to cost of sales. The Company’s hedging strategy to mitigate the market risk associated with its sales commitments is described separately below under the caption “Hedging Activities.”
Trades Types of Products that are Physically Delivered
The Company’s contracts to sell precious metals to customers are usually settled with the physical delivery of metals to the customer, although net settlement (i.e., settlement at an amount equal to the difference between the contract value and the market price of the metal on the settlement date) is permitted. Below is a summary of the Company’s major trade order types and the key factors that determine when settlement occurs and when revenue is recognized for each type:
| |
• | Traditional physical trade orders -- The quantity, specific product and price are determined on the trade date. Payment or sufficient credit is verified prior to delivery of the metals on the settlement date. |
| |
• | Consignment trade orders -- The Company delivers the items requested by the customer prior to establishing a firm trade order with a price. Settlement occurs and revenue is recognized once the customer confirms its order (quantity, specific product and price) and remits full payment for the sale. |
| |
• | Provisional trade orders -- The quantity and type of metal is established at the trade date, but the price is not set. The customer commits to purchasing the metals within a specified time period, usually within one year, at the then-current market price. The Company delivers the metal to the customer after receiving the customer’s deposit, which is typically based on 110% of the prevailing current spot price. The unpriced metal is subject to a margin call if the deposit falls below 105% of the value of the unpriced metal. The purchase price is established and revenue is recognized at the time the customer notifies the Company that it desires to purchase the metal. |
| |
• | Margin trade orders -- The quantity, specific product and price are determined at trade date; however, the customer is allowed to finance the transaction through the Company and to defer delivery by committing to remit a partial payment (approximately 20%) of the total order price. With the remittance of the partial payment, the customer locks in the purchase price for a specified time period (usually up to two years from the trade date). Revenue on margin trade orders is recognized when the order is paid in full and delivered to the customer. |
| |
• | Borrowed precious metals trade orders -- The quantity and type of metal is established at the trade date, but the specific product is not yet determined. Revenue is not recognized until the customer selects the specific precious metal product it wishes to purchase, full payment is received, and the product is delivered to the customer. |
Hedging Activities
The value of our inventory and our purchase and sale commitments are linked to the prevailing price of the underlying precious metal commodity. The Company seeks to minimize the effect of price changes of the underlying commodity and enters into inventory hedging transactions, principally utilizing metals commodity futures contracts traded on national futures exchanges or forward contracts with credit worthy financial institutions. The Company hedges by each commodity type (gold, silver, platinum, and palladium). All of our commodity derivative contracts are under master netting arrangements and include both asset and liability positions. Substantially all of these transactions are secured by the underlying metals positions.
Commodity forward, futures and option contracts entered into for hedging purposes are recorded at fair value on the trade date and are marked to market each period. The difference between the original contract values and the market values of these contracts are reflected as derivative assets or derivative liabilities in the condensed consolidated balance sheets at fair value, with the corresponding unrealized gain or losses included as a component of cost of sales. When these contracts are net settled, the unrealized gains and losses are reversed and the realized gains and losses for forward contracts are recorded in revenue and cost of sales and the net realized gains and losses for futures and option contracts are recorded in cost of sales.
The Company enters into futures, forward and option contracts solely for the purpose of hedging our inventory holding risk and our liability on price protection programs, and not for speculative market purposes. The Company’s gains (losses) on derivative instruments are substantially offset by the changes in the fair market value of the underlying precious metals inventory, which is also recorded in cost of sales in the condensed consolidated statements of income (see Note 11.)
Other Sources of Revenue
In accordance with the Revenue Recognition Topic 605 of the ASC ("ASC 605") storage and logistics services revenues are recognized when persuasive evidence of an arrangement exists, delivery has occurred, the price is fixed or determinable, no obligations remain and collection is probable.
Interest Income
In accordance with the Interest Topic 835 of the ASC ("ASC 835") following are interest income generating activities of the Company:
| |
• | Secured Loans -- The Company uses the effective interest method to recognize interest income on its secured loans transactions. The Company maintains a security interest in the precious metals and records interest income over the terms of the secured loan receivable. Recognition of interest income is suspended and the loan is placed on non-accrual status when management determines that collection of future interest income is not probable. The interest income accrual is |
resumed, and previously suspended interest income is recognized, when the loan becomes contractually current and/or collection doubts are resolved. Cash receipts on impaired loans are recorded first against the principal and then to any unrecognized interest income (see Note 5.)
| |
• | Margin accounts -- The Company earns a fee (interest income) under financing arrangements related to margin trade orders over the period during which customers have opted to defer making full payment on the purchase of metals. |
| |
• | Repurchase agreements -- Repurchase agreements represent a form of secured financing whereby the Company sets aside specific metals for a customer and charges a fee on the outstanding value of these metals. The customer is granted the option (but not the obligation) to repurchase these metals at any time during the open reacquisition period. This fee is earned over the duration of the open reacquisition period and is classified as interest income. |
| |
• | Spot deferred trade orders -- Spot deferred trade orders are a special type of forward delivery trade that enable customers to purchase or sell certain precious metals from/to the Company at an agreed upon price but, are allowed to delay remitting or taking delivery up to a maximum of two years from the date of trade. Even though the contact allows for physical delivery, it rarely occurs for this type trade. As a result, revenue is not recorded from these transactions, because no product is delivered to the customer. Spot deferred trades are considered a type of financing transactions, where the Company earns a fee (interest income) under spot deferred arrangements over the period in which trade is open. |
Interest Expense
The Company accounts for interest expense on the following arrangements in accordance with Interest Topic 835 of the ASC ("ASC 835"):
| |
• | Borrowings -- The Company incurs interest expense from its lines of credit and its debt obligations (related party) using the effective interest method (see Note 14.) Additionally, the Company amortizes capitalized loan fee costs to interest expense over the period of the loan agreement. |
| |
• | Loan servicing fees -- When the Company purchases loan portfolios, the Company may have the seller service the loans that were purchased. The Company incurs a fee based on total interest charged to borrowers over the period the loans are outstanding. The servicing fee incurred by the Company is charged to interest expense. |
| |
• | Product financing arrangements -- The Company incurs financing fees (classified as interest expense) from its product financing arrangements (also referred to as reverse-repurchase arrangements) with third party finance companies for the transfer and subsequent option to reacquire its precious metal inventory at a later date. These arrangements are accounted for as secured borrowings. During the term of this type of agreement, the third party charges a monthly fee as a percentage of the market value of the designated inventory, which the Company intends to reacquire in the future. No revenue is generated from these trades. The Company enters this type of transaction for additional liquidity. |
Other Income
The Company's other income is derived from the Company's proportional interest in the reported net income or net loss in an investee accounted for under the equity method of accounting and the gains or losses associated with revaluation adjustments to the contingent earn-out liability associated with its AMST investment.
For the three months ended March 31, 2018 and 2017, the Company's proportional interest in the investee's reported net income (loss) from its equity method investment was $99,000 and $(6,000), respectively; and for the nine months ended March 31, 2018 and 2017 was $278,000 and $73,000, respectively.
For the three months ended March 31, 2018 and 2017, the net gains associated with revaluation adjustments to the contingent earn-out liability was zero and $198,000, respectively; and for the nine months ended March 31, 2018 and 2017 was $529,000 and $198,000, respectively.
Advertising
Advertising expense was $961,000 and $176,000, respectively, for the three months ended March 31, 2018 and 2017. Advertising expense was $2,537,000 and $542,000, respectively, for the nine months ended March 31, 2018 and 2017. The increase in advertising expense for the three and nine months ended periods primarily relates to our acquisition of Goldline. See Note 18 for bifurcation of expenses by segment. Shipping and Handling Costs
Shipping and handling costs represent costs associated with shipping product to customers, and receiving product from vendors and are included in cost of sales in the condensed consolidated statements of income. Shipping and handling costs incurred totaled $1,315,000 and $1,052,000, respectively, for the three months ended March 31, 2018 and 2017. Shipping and handling costs incurred totaled $3,498,000 and $3,349,000, respectively, for the nine months ended March 31, 2018 and 2017.
Share-Based Compensation
The Company accounts for equity awards under the provisions of the Compensation - Stock Compensation Topic 718 of the ASC ("ASC 718"), which establishes fair value-based accounting requirements for share-based compensation to employees. ASC 718 requires the Company to recognize the grant-date fair value of stock options and other equity-based compensation issued to employees as expense over the service period in the Company's condensed consolidated financial statements. The expense is adjusted for actual forfeitures of unvested awards as they occur.
Income Taxes
As part of the process of preparing its condensed consolidated financial statements, the Company is required to estimate its provision for income taxes in each of the tax jurisdictions in which it conducts business, in accordance with the Income Taxes Topic 740 of the ASC ("ASC 740"). The Company computes its annual tax rate based on the statutory tax rates and tax planning opportunities available to it in the various jurisdictions in which it earns income. Significant judgment is required in determining the Company's annual tax rate and in evaluating uncertainty in its tax positions. The Company recognizes a benefit for tax positions that it believes will more likely than not be sustained upon examination. The amount of benefit recognized is the largest amount of benefit that the Company believes has more than a 50% probability of being realized upon settlement. The Company regularly monitors its tax positions and adjusts the amount of recognized tax benefit based on its evaluation of information that has become available since the end of its last financial reporting period. The annual tax rate includes the impact of these changes in recognized tax benefits. When adjusting the amount of recognized tax benefits, the Company does not consider information that has become available after the balance sheet date, but does disclose the effects of new information whenever those effects would be material to the Company's condensed consolidated financial statements. The difference between the amount of benefit taken or expected to be taken in a tax return and the amount of benefit recognized for financial reporting represents unrecognized tax benefits. These unrecognized tax benefits are presented in the condensed consolidated balance sheets principally within accrued liabilities.
The Company accounts for uncertainty in income taxes under the provisions of ASC 740. These provisions clarify the accounting for uncertainty in income taxes recognized in an enterprise's financial statements, and prescribe a recognition threshold and measurement criteria for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The provisions also provide guidance on de-recognition, classification, interest, and penalties, accounting in interim periods, disclosure, and transition. The potential interest and/or penalties associated with an uncertain tax position are recorded in provision for income taxes on the condensed consolidated statements of income. Please refer to Note 12 for further discussion regarding these provisions. Income taxes are accounted for using an asset and liability approach that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. A valuation allowance is provided when it is more likely than not that some portion or all of the net deferred tax assets will not be realized. The factors used to assess the likelihood of realization include the Company's forecast of the reversal of temporary differences, future taxable income and available tax planning strategies that could be implemented to realize the net deferred tax assets. Failure to achieve forecasted taxable income in applicable tax jurisdictions could affect the ultimate realization of deferred tax assets and could result in an increase in the Company's effective tax rate on future earnings.
The Company records valuation allowances to reduce deferred tax assets to the amount that is more likely than not to be realized. Significant judgment is applied when assessing the need for valuation allowances. Areas of estimation include the Company's consideration of future taxable income and ongoing prudent and feasible tax planning strategies. Should a change in circumstances lead to a change in judgment about the utilization of deferred tax assets in future years, the Company would adjust related valuation allowances in the period that the change in circumstances occurs, along with a corresponding increase or charge to income. Changes in recognized tax benefits and changes in valuation allowances could be material to the Company's results of operations for any period, but is not expected to be material to the Company's condensed consolidated financial position.
Based on our assessment it appears more likely than not that most of the net deferred tax assets will be realized through future taxable income. Management has established a valuation allowance against the deferred taxes related to certain state net operating loss carryovers. Management believes the utilization of these losses may be limited. We will continue to assess the need for a valuation allowance for our remaining deferred tax assets in the future.
The Company's condensed consolidated financial statements recognized the current and deferred income tax consequences that result from the Company's activities during the current and preceding periods, as if the Company were a separate taxpayer prior to the date of the Distribution of the company when it was a member of the consolidated income tax return group of its Former Parent (Spectrum Group International, Inc.) Following its spin-off, the Company files federal and state income tax filings that are
separate from the Former Parent's tax filings. The Company recognizes current and deferred income taxes as a separate taxpayer for periods ending after the date of Distribution.
Earnings per Share ("EPS")
The Company computes and reports both basic EPS and diluted EPS. Basic EPS is computed by dividing net earnings (losses) by the weighted average number of common shares outstanding for the period. Diluted EPS is computed by dividing net earnings (losses) by the sum of the weighted average number of common shares and dilutive common stock equivalents outstanding during the period. Diluted EPS reflects the total potential dilution that could occur from outstanding equity awards, including unexercised stock options, utilizing the treasury stock method.
A reconciliation of shares used in calculating basic and diluted earnings per common shares for the three and nine months ended March 31, 2018 and 2017, is presented below.
|
| | | | | | | | | | | | | | | |
in thousands | | | | | |
| | Three Months Ended | | Nine Months Ended | |
| | March 31, 2018 | | March 31, 2017 | | March 31, 2018 | | March 31, 2017 | |
Basic weighted average shares outstanding | 7,031 |
| | 7,023 |
| | 7,031 |
| | 7,029 |
| |
Effect of common stock equivalents — stock issuable under outstanding equity awards | — |
| | 107 |
| | — |
| | 93 |
| |
Diluted weighted average shares outstanding | 7,031 |
| | 7,130 |
| | 7,031 |
| | 7,122 |
| |
| |
Since the Company incurred a net loss for the three and nine months ended March 31, 2018, basic and diluted EPS were the same, as the inclusion of 853,015 potential common shares, related to outstanding stock options, in the computation of net loss per share would have been anti-dilutive.
Dividends
Dividends are recorded if and when declared by the Board of Directors. During the three months ended March 31, 2018, the Board of Directors declared a cash dividend of $0.08 per share, totaling $0.24 of dividends per share for the nine months ended March 31, 2018. For the three months ended March 31, 2017, the Board of Directors declared a cash dividend of $0.08 per share, totaling $0.22 of dividends per share for the nine months ended March 31, 2017 (see Note 16 and Note 19). Recently Adopted Accounting Pronouncements
From time to time, the Financial Accounting Standards Board ("FASB") or other standards setting bodies issue new accounting pronouncements. Updates to the FASB Accounting Standards Codification (“ASC”) are communicated through issuance of an Accounting Standards Update (“ASU”).
In March 2018, the FASB issued ASU No. 2018-05, “Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118”, to add various SEC paragraphs pursuant to the issuance of SEC Staff Accounting Bulletin No. 118 (“SAB 118”), to ASC 740 “Income Taxes”. SAB 118 was issued by the SEC in December 2018 to provide immediate guidance for accounting implications of U.S. tax reform under the “Tax Cuts and Jobs Act” (the “Tax Act”). SAB No. 118 provides for a provisional one year measurement period for entities to finalize their accounting for certain income tax effects related to the Tax Reform Act. SAB No. 118 provides guidance where: (i) the accounting for the income tax effect of the Tax Reform Act is complete and reported in the Tax Reform Act’s enactment period, (ii) the accounting for the income tax effect of the Tax Reform Act is incomplete and reported as provisional amounts based on reasonable estimates (to the extent determinable) subject to adjustments during a limited measurement period until complete, and (iii) accounting for the income tax effect of the Tax Reform Act is not reasonably estimable (no related provisional amounts are reported in the enactment period) and entities would continue to apply accounting based on tax law provisions in effect prior to the Tax Reform Act enactment until provisional amounts are reasonably estimable. SAB No. 118 requires disclosure of the reasons for incomplete accounting additional information or analysis needed, among other relevant information. The Company has evaluated the potential impacts of SAB 118 and has applied this guidance to its consolidated financial statements and related disclosures beginning in the second quarter of its fiscal year 2018. For additional information on SAB 118 and the impacts of the Tax Act on the Company’s consolidated financial statements and related disclosures (see Note 12). Recent Accounting Pronouncements Not Yet Adopted
In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, (“ASU 2017-04”). The amendments of this ASU eliminate step 2 from the goodwill impairment test. The annual, or interim test is performed by comparing the fair value of a reporting unit with its carrying amount. The amendments of this ASU also eliminate the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative
assessment and, if it fails that qualitative test, to perform step 2 of the goodwill impairment test. This update is effective for the Company, on July 1, 2020 (for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years). Early adoption is permitted for interim or annual goodwill impairment test performed on testing dates after January 1, 2017. We continue to evaluate the impact of our upcoming adoption of ASU 2017-04 and do not believe that its adoption will have a material impact on our consolidated financial position, results of operations or cash flows and related disclosures.
In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, (“ASU 2017-01”). The objective of ASU 2017-01 is to clarify the definition of a business in order to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill and consolidation. ASU 2017-01 is effective for the Company for annual and interim reporting periods beginning July 1, 2018 (for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years). ASU 2017-01 should be applied prospectively and we do not believe that its adoption will have a material impact on our consolidated financial position, results of operations or cash flows and related disclosures.
In August 2016 the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments ("ASU 2016-15"). This new standard will make eight targeted changes to how cash receipts and cash payments are presented and classified in the statement of cash flows. This update is effective for the Company on July 1, 2018 (for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years). The new standard will require adoption on a retrospective basis unless it is impracticable to apply, in which case we would be required to apply the amendments prospectively as of the earliest date practicable. We will adopt the requirements of the new standard in the first quarter of fiscal 2019 and do not currently expect adoption to have a material impact on our financial statements.
In February 2016, FASB issued ASU No. 2016-02, (“ASU 2016-02”), Leases (Topic 842). The amendments in this update require lessees to recognize a lease liability measured on a discounted basis and a right-of-use asset for all leases at the commencement date. This update is effective for the Company, on July 1, 2019 (for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years), and is to be applied using a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. We are evaluating the new guidelines, but believe that adoption will not have a material impact on our consolidated financial position, results of operations or cash flows and related disclosures, as the Company has minimal lease commitments.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) ("ASU 2014-09"), which supersedes nearly all existing revenue recognition guidance under U.S. GAAP. The core principle of ASU No. 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU No. 2014-09 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing U.S. GAAP. In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) (“ASU 2016-08”). The amendments in ASU 2016-08 clarify the implementation guidance on principal versus agent considerations. In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing (“ASU 2016-10”). The amendments in ASU 2016-10 clarify aspects relating to the identification of performance obligations and improve the operability and understandability of the licensing implementation guidance. In May 2016, the FASB issued ASU No. 2016-12("ASU 2016-12"), Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients. The amendments in ASU 2016-12 address certain issues identified on assessing collectability, presentation of sales taxes, non-cash consideration, and completed contracts and contract modifications at transition. For all of the ASUs noted above ("ASC 606"), the effective date for the Company is July 1, 2018 (for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years). Either the retrospective or cumulative effect transition method is permitted. The Company has been evaluating the impact of this new pronouncement and does not believe the implementation of ASC 606 will have a significant effect on the financial results of the Company for fiscal years beginning on and after July 1, 2018. This is because the major portion of the Company's revenues fall under the authoritative guidance of ASC 815, which are outside the scope of ASC 606.
3. ASSETS AND LIABILITIES, AT FAIR VALUE
Fair Value of Financial Instruments
The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments as of March 31, 2018 and June 30, 2017.
|
| | | | | | | | | | | | | | | | |
in thousands | | | | | | | | |
| | March 31, 2018 | | June 30, 2017 |
| | Carrying Amount | | Fair value | | Carrying Amount | | Fair value |
| | | | |
Financial assets: | | | | | | | | |
Cash | | $ | 4,941 |
| | $ | 4,941 |
| | $ | 13,059 |
| | $ | 13,059 |
|
Receivables, net | | 41,260 |
| | 41,260 |
| | 39,295 |
| | 39,295 |
|
Secured loans receivable | | 109,493 |
| | 109,493 |
| | 91,238 |
| | 91,238 |
|
Derivative asset on open sale and purchase commitments, net | | 1,233 |
| | 1,233 |
| | 931 |
| | 931 |
|
Derivative asset on option contracts | | 144 |
| | 144 |
| | — |
| | — |
|
Derivative asset on futures contracts | | 1,059 |
| | 1,059 |
| | 1,273 |
| | 1,273 |
|
Derivative asset on forward contracts | | 5,199 |
| | 5,199 |
| | 15,383 |
| | 15,383 |
|
Income taxes receivable | | 1,521 |
| | 1,521 |
| | — |
| | — |
|
Financial liabilities: | | | | | | | | |
Lines of credit | | $ | 210,000 |
| | $ | 210,000 |
| | $ | 180,000 |
| | $ | 180,000 |
|
Debt obligation (related party) | | 6,993 |
| | 6,993 |
| | — |
| | — |
|
Liability on borrowed metals | | 243,295 |
| | 243,295 |
| | 5,625 |
| | 5,625 |
|
Product financing arrangements | | 97,370 |
| | 97,370 |
| | 135,343 |
| | 135,343 |
|
Derivative liability on margin accounts | | 3,841 |
| | 3,841 |
| | 4,797 |
| | 4,797 |
|
Derivative liability on price protection programs | | 57 |
| | 57 |
| | — |
| | — |
|
Derivative liability on open sale and purchase commitments, net | | 14,273 |
| | 14,273 |
| | 29,785 |
| | 29,785 |
|
Accounts payable | | 51,833 |
| | 51,833 |
| | 41,947 |
| | 41,947 |
|
Accrued liabilities | | 6,042 |
| | 6,042 |
| | 4,945 |
| | 4,945 |
|
Other long-term liabilities (related party) (1) | | 1,049 |
| | 1,049 |
| | 1,117 |
| | 1,117 |
|
Income taxes payable | | — |
| | — |
| | 1,418 |
| | 1,418 |
|
Note payable - related party | | — |
| | — |
| | 500 |
| | 500 |
|
| | | | | | | | |
(1) Includes estimated contingent amounts due to SilverTowne and to Goldline Lenders. |
| | | | | | | | |
The fair values of the financial instruments shown in the above table as of March 31, 2018 and June 30, 2017 represent the amounts that would be received upon the sell those assets or that would be paid to transfer those liabilities in an orderly transaction between market participants at that date. Those fair value measurements maximize the use of observable inputs. However, in situations where there is little, if any, market activity for the asset or liability at the measurement date, the fair value measurement reflects the Company’s own judgments about the assumptions that market participants would use in pricing the asset or liability. Those judgments are developed by the Company based on the best information available in the circumstances, including expected cash flows and appropriately risk adjusted discount rates, and available observable and unobservable inputs.
The carrying amounts of cash, secured loans receivable, receivables, income taxes receivable, accounts payable, income taxes payable, note payable, and accrued liabilities approximate fair value due to their short-term nature. The carrying amounts of derivative assets and derivative liabilities, liability on borrowed metals and product financing arrangements are marked-to-market on a daily basis to fair value. The carrying amounts of lines of credit and debt obligation approximate fair value based on the borrowing rates currently available to the Company for bank loans with similar terms and average maturities. The carrying value of other long-term liabilities represents the long-term portion of contingent earn-out liabilities that are remeasured on a quarterly basis.
Valuation Hierarchy
Topic 820 of the ASC established a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
| |
• | Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. |
| |
• | Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
| |
• | Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
The significant assumptions used to determine the carrying value and the related fair value of the financial instruments are described below:
Inventory. Inventories, principally include bullion and bullion coins, are acquired and initially recorded at fair market value. The fair market value of the bullion and bullion coins are comprised of two components: 1) published market values attributable to the costs of the raw precious metal, and 2) a published premium paid at acquisition of the metal. The premium is attributable to the additional value of the product in its finished goods form and the market value attributable solely to the premium is readily determined, as it is published by multiple reputable sources. Except for commemorative coin inventory, which are included in inventory at the lower of cost or market, the Company’s inventories are subsequently recorded at their fair market values on a daily basis. The fair value for commodities inventory (i.e., inventory excluding commemorative coins) is determined using pricing data derived from the markets on which the underlying commodities are traded. Precious metals commodities inventory are classified in Level 1 of the valuation hierarchy.
Derivatives. Futures contracts, forward contracts, option contracts and open sale and purchase commitments are valued at their fair values, based on the difference between the quoted market price and the contractual price (i.e., intrinsic value,) and are included within Level 1 of the valuation hierarchy.
Margin and Borrowed Metals Liabilities. Margin and borrowed metals liabilities consist of the Company's commodity obligations to margin customers and suppliers, respectively. Margin liabilities and borrowed metals liabilities are carried at fair value, which is determined using quoted market pricing and data derived from the markets on which the underlying commodities are traded. Margin and borrowed metals liabilities are classified in Level 1 of the valuation hierarchy.
Product Financing Arrangements. Product financing arrangements consist of financing agreements for the transfer and subsequent re-acquisition of the sale of gold and silver at an agreed-upon price based on the spot price with a third party. Such transactions allow the Company to repurchase this inventory on the termination (repurchase) date. The third party charges monthly interest as a percentage of the market value of the outstanding obligation, which is carried at fair value. The obligation is stated at the amount required to repurchase the outstanding inventory. Fair value is determined using quoted market pricing and data derived from the markets on which the underlying commodities are traded. Product financing arrangements are classified in Level 1 of the valuation hierarchy.
Liability on Price Protection Programs. The Company records an estimate of the fair value of the liability on price protection programs based on the difference between the contractual price at trade date and the retail price at the remeasurement date (i.e., quarter-end) based on the expected redemption rate of each program. As of March 31, 2018, the Company used the quoted market price based on the current spot rate and used an expected redemption rate of 100% for the price shield program, the most significant of the price protection programs. The use of a throughput rate of each program ignores the future price volatility that would affect the timing and rate of redemption under these programs, and, as a result, the liability on price protection programs is classified in Level 3 of the valuation hierarchy.
Contingent Earn-out Liability. The Company records an estimate of the fair value of contingent consideration related to the earn-out obligation to SilverTowne LP related to the SilverTowne Mint transaction. On a quarterly basis, the liability is remeasured and increases or decreases in the fair value are recorded as an adjustment to other income on the condensed consolidated statements of income. Changes to the contingent consideration liability can result from adjustments to the discount rate, or from changes to the estimates of future throughput activity of AMST. The assumptions used in estimating fair value require significant judgment. The use of different assumptions and judgments could result in a materially different estimate of fair value. The key inputs in determining fair value of our contingent consideration obligations include the changes in the assumed timing and amounts of future throughputs (i.e., operating income, operating cost per unit, and production volume) which affects the timing and amount of future earn-out payments. Contingent earn-out liability is classified in Level 3 of the valuation hierarchy.
The Company values the contingent obligation by determining the likelihood that the company has achieved the following targeted amount of performance thresholds for each annual earn-out period. Such thresholds include (1) Producing a targeted amount of silver ounces, (2) Earning a targeted amount of operating income, and (3) Generating an operating cost per ounce that
is less than a targeted level. Each category triggers a different annual payout obligation if achieved over a 3 year period. The company re-assesses this contingent obligation each quarter based on the most current facts and market conditions. The obligation continues to remain as a liability at its original recorded value unless, based on each quarterly evaluation, it becomes evident the Company will not achieve all or part of the threshold performance targets. In such case, the obligation is adjusted to its more current estimated value.
The following tables present information about the Company's assets and liabilities measured at fair value on a recurring basis as of March 31, 2018 and June 30, 2017, aggregated by the level in the fair value hierarchy within which the measurements fall:
|
| | | | | | | | | | | | | | | | |
| | March 31, 2018 |
| | Quoted Price in | | | | | | |
| | Active Markets | | Significant Other | | Significant | | |
| | for Identical | | Observable | | Unobservable | | |
| | Instruments | | Inputs | | Inputs | | |
in thousands | | (Level 1) | | (Level 2) | | (Level 3) | | Total |
Assets: | | | | | | | | |
Inventory (1) | | $ | 499,255 |
| | $ | — |
| | $ | — |
| | $ | 499,255 |
|
Derivative assets — open sale and purchase commitments, net | | 1,233 |
| | — |
| | — |
| | 1,233 |
|
Derivative assets — option contracts | | 144 |
| | — |
| | — |
| | 144 |
|
Derivative assets — futures contracts | | 1,059 |
| | — |
| | — |
| | 1,059 |
|
Derivative assets — forward contracts | | 5,199 |
| | — |
| | — |
| | 5,199 |
|
Total assets, valued at fair value | | $ | 506,890 |
| | $ | — |
| | $ | — |
| | $ | 506,890 |
|
Liabilities: | | | | | | | | |
Liability on borrowed metals | | $ | 243,295 |
| | $ | — |
| | $ | — |
| | $ | 243,295 |
|
Product financing arrangements | | 97,370 |
| | — |
| | — |
| | 97,370 |
|
Derivative liabilities — price protection programs | | — |
| | — |
| | 57 |
| | 57 |
|
Derivative liabilities — liability on margin accounts | | 3,841 |
| | — |
| | — |
| | 3,841 |
|
Derivative liabilities — open sale and purchase commitments, net | | 14,273 |
| | — |
| | — |
| | 14,273 |
|
Derivative liabilities — future contracts | | — |
| | — |
| | — |
| | — |
|
Derivative liabilities — forward contracts | | — |
| | — |
| | — |
| | — |
|
Contingent earn-out liability | | $ | — |
| | $ | — |
| | $ | 588 |
| | $ | 588 |
|
Total liabilities, valued at fair value | | $ | 358,779 |
| | $ | — |
| | $ | 645 |
| | $ | 359,424 |
|
____________________
(1) Commemorative coin inventory totaling $162,000 is held at lower of cost or market and is thus excluded from this table.
|
| | | | | | | | | | | | | | | | |
| | June 30, 2017 |
| | Quoted Price in | | | | | | |
| | Active Markets | | Significant Other | | Significant | | |
| | for Identical | | Observable | | Unobservable | | |
| | Instruments | | Inputs | | Inputs | | |
in thousands | | (Level 1) | | (Level 2) | | (Level 3) | | Total |
Assets: | | | | | | | | |
Inventory (1) | | $ | 284,619 |
| | $ | — |
| | $ | — |
| | $ | 284,619 |
|
Derivative assets — open sale and purchase commitments, net | | 931 |
| | — |
| | — |
| | 931 |
|
Derivative assets — futures contracts | | 1,273 |
| | — |
| | — |
| | 1,273 |
|
Derivative assets — forward contracts | | 15,383 |
| | — |
| | — |
| | 15,383 |
|
Total assets, valued at fair value | | $ | 302,206 |
| | $ | — |
| | $ | — |
| | $ | 302,206 |
|
Liabilities: | | | | | | | | |
Liability on borrowed metals | | $ | 5,625 |
| | $ | — |
| | $ | — |
| | $ | 5,625 |
|
Product financing arrangements | | 135,343 |
| | — |
| | — |
| | 135,343 |
|
Derivative liabilities — liability on margin accounts | | 4,797 |
| | — |
| | — |
| | 4,797 |
|
Derivative liabilities — open sale and purchase commitments, net | | 29,785 |
| | — |
| | — |
| | 29,785 |
|
Contingent earn-out liability | | — |
| | — |
| | 1,325 |
| | 1,325 |
|
Total liabilities, valued at fair value | | $ | 175,550 |
| | $ | — |
| | $ | 1,325 |
| | $ | 176,875 |
|
____________________
(1) Commemorative coin inventory totaling $40,000 is held at lower of cost or market and is thus excluded from this table.
There were no transfers in or out of Level 2 or 3 from other levels within the fair value hierarchy during the reported periods.
Assets Measured at Fair Value on a Non-Recurring Basis
Certain assets are measured at fair value on a nonrecurring basis. These assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments only under certain circumstances. These include cost method and equity method investments that are written down to fair value when a decline in the fair value is determined to be other-than-temporary, and plant, property and equipment or goodwill that are written down to fair value when they are held for sale or determined to be impaired.
The Company uses Level 3 inputs to measure the fair value of its investments on a non-recurring basis. The Company's two investments in noncontrolled entities do not have readily determinable fair values. Quoted prices of the investments are not available, and the cost of obtaining an independent valuation appears excessive considering the carrying value of the instruments to the Company. As of March 31, 2018 and June 30, 2017, the carrying value of the Company's investments totaled $8.2 million and $8.0 million, respectively. During the three and nine months ended March 31, 2018 and 2017, the Company did not record any impairments related to these investments.
The Company also uses Level 3 inputs to measure the fair value of goodwill and other intangibles on a non-recurring basis. These assets are measured at cost and are written down to fair value on the annual measurement dates or on the date of a triggering event, if impaired. As of March 31, 2018, there were no indications present that the Company's goodwill or other purchased intangibles were impaired, and therefore were not remeasured.
Receivables consist of the following as of March 31, 2018 and June 30, 2017:
|
| | | | | | | | | |
in thousands | | | | | |
| | March 31, 2018 | | June 30, 2017 | |
| | | | | |
Customer trade receivables | | $ | 26,398 |
| | $ | 31,949 |
| |
Wholesale trade advances | | 12,925 |
| | 2,457 |
| |
Due from brokers | | 1,967 |
| | 4,919 |
| |
Subtotal | | 41,290 |
| | 39,325 |
| |
Less: allowance for doubtful accounts | | (30 | ) | | (30 | ) | |
Receivables, net | | $ | 41,260 |
| | $ | 39,295 |
| |
| | | | | |
Customer Trade Receivables. Customer trade receivables represent short-term, non-interest bearing amounts due from precious metal sales, advances related to financing products, and other secured interests in assets of the customer. Also, the balance as of March 31, 2018 includes an estimate of the amount due from the seller of Goldline for $0.5 million for the difference between the initial provisional purchase price and the revised provisional purchase price (See Note 1). Wholesale Trade Advances. Wholesale trade advances represent advances of various bullion products and cash advances for purchase commitments of precious metal inventory. Typically, these advances are unsecured, short-term, and non-interest bearing, and are made to wholesale metals dealers and government mints.
Due from Brokers. Due from brokers principally consists of the margin requirements held at brokers related to open futures contracts (see Note 11). Allowance for Doubtful Accounts
An allowance for doubtful accounts is recorded based on specifically identified receivables, which the Company has identified as potentially uncollectible. A summary of the activity in the allowance for doubtful accounts is as follows:
|
| | | | | | | | | | | | | | | | | |
in thousands | | | | | | | | | |
Period ended: | | Beginning Balance | | Provision | | Charge-off | | Ending Balance | |
Nine Months Ended March 31, 2018 | | $ | 30 |
| | $ | — |
| | $ | — |
| | $ | 30 |
| |
Year Ended June 30, 2017 | | $ | 30 |
| | $ | — |
| | $ | — |
| | $ | 30 |
| |
| |
5. | SECURED LOANS RECEIVABLE |
Below is a summary of the carrying value of our secured loans as of March 31, 2018 and June 30, 2017:
|
| | | | | | | | | |
in thousands | | | | | |
| | March 31, 2018 | | June 30, 2017 | |
| | | | | |
Secured loans originated | | $ | 22,051 |
| | $ | 30,864 |
| |
Secured loans originated - with a related party | | 9,352 |
| | — |
| |
| | 31,403 |
| | 30,864 |
| |
Secured loans acquired | | 78,090 |
| (1) | 60,374 |
| (2) |
Secured loans (current and long-term) | | $ | 109,493 |
| | $ | 91,238 |
| |
_________________________________(1) Includes $54,000 of loan premium as of March 31, 2018.
(2) Includes $72,000 of loan premium as of June 30, 2017.
Secured Loans - Originated: Secured loans include short-term loans, which include a combination of on-demand lines and short term facilities, and long-term loans that are made to our customers. These loans are fully secured by the customers' assets that include bullion, numismatic and semi-numismatic material, which are typically held in safekeeping by the Company. (See Note 13 for further information regarding our secured loans made to related parties.)
Secured Loans - Acquired: Secured loans also include short-term loans, which include a combination of on-demand lines and short term facilities that are purchased from our customers. The Company acquires a portfolio of their loan receivables at a price that approximates the aggregate carrying value of each loan in the portfolio, as determined on the effective transaction date. Each loan in the portfolio is fully secured by the borrowers' assets, which include bullion, numismatic and semi-numismatic material that are held in safekeeping by the Company. Typically, the seller of the loan portfolio retains the responsibility for the servicing and administration of the loans.
As of March 31, 2018 and June 30, 2017, our secured loans carried weighted-average effective interest rates of 9.6% and 9.2%, respectively, and mature in periods generally ranging typically from on-demand to one year.
The secured loans that the Company generates with active customers of A-Mark are reflected as an operating activity on the condensed consolidated statements of cash flows. The secured loans that the Company generates with borrowers who are not active customers of A-Mark are reflected as an investing activity on the condensed consolidated statements of cash flows as secured loans, net. For the secured loans that are reflected as an investing activity and have terms that allow the borrower to increase their loan balance (at the discretion of the Company) based on the excess value of their collateral compared to their aggregate principal balance of loan and are repayable on demand or in the short-term, the borrowings and repayments are netted on the condensed consolidated statements of cash flows.
Credit Quality of Secured Loans Receivables and Allowance for Credit Losses
The Company applies a systematic methodology to determine the allowance for credit losses for secured loan receivables. The secured loan receivables portfolio is comprised solely of secured loans with similar risk profiles. This similarity allows the Company to apply a standard methodology to determine the credit quality for each loan. The credit quality of each loan is generally determined by the secured material, the initial and ongoing collateral value determination and the assessment of loan-to-value determination. Typically, the Company's secured loan receivables within its portfolio have similar credit risk profiles and methods for assessing and monitoring credit risk.
The Company evaluates its loan portfolio in one of two classes of secured loan receivables: those loans secured by: 1) bullion items and 2) numismatic and semi-numismatic coins. The Company's secured loans by portfolio class, which align with management reporting, are as follows:
|
| | | | | | | | | | | | | | | |
in thousands | | | | | | | | | |
| | March 31, 2018 | | June 30, 2017 | |
Bullion | | $ | 74,752 |
| | 68.3 | % | | $ | 61,767 |
| | 67.7 | % | |
Numismatic and semi-numismatic | | 34,741 |
| | 31.7 |
| | 29,471 |
| | 32.3 |
| |
| | $ | 109,493 |
| | 100.0 | % | | $ | 91,238 |
| | 100.0 | % | |
Each of the two classes of secured loans receivables (bullion and numismatic & semi-numismatic) have the same initial measurement attribute and a similar method for assessing and monitoring credit risk. The methodology of assessing the credit quality of the secured loans acquired by the Company is similar to the secured loans originated by the Company; they are administered using the same internal reporting system, collateralized by precious metals, for which loan-to-value determination procedures are applied.
Credit Quality of Loans and Non-Performing Status
Generally, interest is due and payable within 30 days. A loan is considered past due if interest is not paid in 30 days or collateral calls are not met timely. Typically, loans do not achieve the threshold of non-performing status due to the fact that customers are generally put into default for any interest past due over 30 days and for unsatisfied collateral calls. When this occurs the loan collateral is typically liquidated within 90 days.
For certain secured loans, interest is billed monthly and, if not paid, is added to the outstanding loan balance. These secured loans are considered past due if their current loan-to-value ratio fails to meet established minimum equity levels, and the borrower fails to meet the collateral call required to reestablish the appropriate loan-to-value ratio.
Non-performing loans have the highest probability for credit loss. The allowance for credit losses attributable to non-performing loans is based on the most probable source of repayment, which is normally the liquidation of collateral. In determining collateral value, the Company estimates the current market value of the collateral and considers credit enhancements such as additional collateral and third-party guarantees. Due to the accelerated liquidation terms of the Company's loan portfolio, all past due loans are generally liquidated within 90 days of default.
Further information about the Company's credit quality indicators includes differentiating by categories of current loan-to-value ratios. The Company desegregates its secured loans that are collateralized by precious metal products, as follows:
|
| | | | | | | | | | | | | | |
in thousands | | | | | | | | |
| | March 31, 2018 | | June 30, 2017 |
Loan-to-value of 75% or more | | $ | 63,369 |
| | 57.9 | % | | $ | 60,432 |
| | 66.2 | % |
Loan-to-value of less than 75% | | 46,124 |
| | 42.1 |
| | 30,806 |
| | 33.8 |
|
Secured loans collateralized by precious metal products | | $ | 109,493 |
| | 100.0 | % | | $ | 91,238 |
| | 100.0 | % |
The Company had no loans with a loan-to-value ratio in excess of 100% at March 31, 2018 or June 30, 2017.
Impaired loans
A loan is considered impaired if it is probable, based on current information and events, that the Company will be unable to collect all amounts due according to the contractual terms of the loan. Customer loans are reviewed for impairment and include loans that are past due, non-performing or in bankruptcy. Recognition of interest income is suspended and the loan is placed on non-accrual status when management determines that collection of future interest income is not probable. Accrual is resumed, and previously suspended interest income is recognized, when the loan becomes contractually current and/or collection doubts are removed. Cash receipts on impaired loans are recorded first against the receivable and then to any unrecognized interest income.
All loans are contractually subject to margin call. As a result, loans typically do not become impaired due to the fact the Company has the ability to require margin calls which are due upon receipt. Per the terms of the loan agreement, the Company has the right to liquidate the loan collateral in the event of a default. The collateral material is highly liquid and can easily be sold by the Company to pay off the loan. Such circumstances, this would result in a short term impairment that would typically result in full repayment of the loan and fees due to the Company.
For the nine months ended March 31, 2018 and 2017, the Company incurred no loan impairment costs.
Our inventory consists of the precious metals that the Company has physically received, and inventory held by third-parties, which, at the Company's option, it may or may not receive. Below, our inventory is summarized by classification at March 31, 2018 and June 30, 2017:
|
| | | | | | | | |
in thousands | | | | |
| | March 31, 2018 | | June 30, 2017 |
Inventory held for sale | | $ | 71,861 |
| | $ | 43,787 |
|
Repurchase arrangements with customers | | 72,567 |
| | 92,496 |
|
Consignment arrangements with customers | | 14,162 |
| | 7,368 |
|
Commemorative coins, held at lower of cost or market | | 162 |
| | 40 |
|
Borrowed precious metals | | 243,295 |
| | 5,625 |
|
Product financing arrangements, restricted | | 97,370 |
| | 135,343 |
|
| | $ | 499,417 |
| | $ | 284,659 |
|
Inventory Held for Sale. Inventory held for sale represents precious metals, excluding commemorative coin inventory, that have been received by the Company that is not subject to repurchase or consignment arrangements with third parties. As of March 31, 2018 and June 30, 2017, the inventory held for sale totaled $71.9 million and $43.8 million, respectively.
Repurchase Arrangements with Customers. The Company enters into arrangements with certain customers under which A-Mark purchases precious metals products that are subject to repurchase by the customer at the fair value of the product on the repurchase date, whereby the Company retains legal title to the metals.The Company or the counterparty may typically terminate any such arrangement with 14 days' notice. Upon termination the customer’s rights to repurchase any remaining inventory is forfeited. In situations when the Company uses the metal received from the customer as collateral for product financing arrangements or borrowed precious metals transactions, the inventory is reclassified to one of these other categories of inventory (see below). As of March 31, 2018 and June 30, 2017, included within inventory is $72.6 million and $92.5 million, respectively, of precious metals products subject to repurchase.
Consignment Arrangements with Customers. The Company periodically loans metals to customers on a short-term consignment basis. Inventories loaned under consignment arrangements to customers as of March 31, 2018 and June 30, 2017
totaled $14.2 million and $7.4 million, respectively. Such transactions are recorded as sales and are removed from the Company's inventory at the time the customer elects to price and purchase the precious metals.
Commemorative Coins. Our commemorative coin inventory, including its premium component, is held at the lower of cost or market, because the value of commemorative coins is influenced more by supply and demand determinants than on the underlying spot price of the precious metal content of the commemorative coins. Unlike our bullion coins, the value of commemorative coins is not subject to the same level of volatility as bullion coins because our commemorative coins typically carry a substantially higher premium over the spot metal price than bullion coins. Our commemorative coins are not hedged, and are included in inventory at the lower of cost or market and totaled $162,000 and $40,000 as of March 31, 2018 and June 30, 2017, respectively.
Borrowed Precious Metals. Borrowed precious metals inventories include: (1) unallocated metal positions held by customers in the Company’s inventory, (2) amounts due to suppliers for the use of consigned inventory, (3) metals held by suppliers as collateral on advanced pool metals, and (4) shortages in unallocated metal positions held by the Company in the supplier’s inventory. Unallocated or pool metal represents an unsegregated inventory position that is due on demand, in a specified physical form, based on the total ounces of metal held in the position. Amounts due under these arrangements require delivery either in the form of precious metals, or cash. The Company's inventories included borrowed precious metals with market values totaling $243.3 million and $5.6 million as of March 31, 2018 and June 30, 2017, respectively, with a corresponding offsetting obligation reflected as liabilities on borrowed metals on the condensed consolidated balance sheets.
Product Financing Arrangements. Inventories include amounts for obligations under product financing arrangements. The Company enters into a product financing agreement for the transfer and subsequent re-acquisition of gold and silver at an agreed-upon price based on the spot price with a third party finance company. This inventory is restricted and is held at a custodial storage facility in exchange for a financing fee, by the third party finance company. During the term of the financing, the third party finance company holds the inventory as collateral, and both parties intend for the inventory to be returned to the Company at an agreed-upon price based on the spot price on the finance arrangement termination date. These transactions do not qualify as sales and have been accounted for as financing arrangements in accordance with ASC 470-40 Product Financing Arrangements. The obligation is stated at the amount required to repurchase the outstanding inventory. Both the product financing and the underlying inventory are carried at fair value, with changes in fair value included in cost of sales in the condensed consolidated statements of income. Such obligations totaled $97.4 million and $135.3 million as of March 31, 2018 and June 30, 2017, respectively.
The Company mitigates market risk of its physical inventories and open commitments through commodity hedge transactions (see Note 11.) As of March 31, 2018 and June 30, 2017, the unrealized gains (losses) resulting from the difference between market value and cost of physical inventories were $(3.7) million and $(4.5) million, respectively. Premium component of inventory
The Company's inventories primarily include bullion and bullion coins and are acquired and initially recorded at fair market value. The fair market value of the bullion and bullion coins is comprised of two components: (1) published market values attributable to the cost of the raw precious metal, and (2) a published premium paid at acquisition of the metal. The premium is attributable to the additional value of the product in its finished goods form and the market value attributable solely to the premium is readily determined, as it is published by multiple reputable sources. The premium is included in the cost of the inventory, paid at acquisition, and is a component of the total fair market value of the inventory. The precious metal component of the inventory may be hedged through the use of precious metal commodity positions, while the premium component of our inventory is not a commodity that may be hedged.
The Company’s inventories are subsequently recorded at their fair market values, that is, "marked-to-market", except for our commemorative coin inventory. The daily changes in the fair market value of our inventory are offset by daily changes in fair market value of hedging derivatives that are taken with respects to our inventory positions; both the change in the fair market value of the inventory and the change in the fair market value of these derivative instruments are recorded in cost of sales in the condensed consolidated statements of income.
The premium component, at market value, included in the inventories as of March 31, 2018 and June 30, 2017 totaled $3.4 million and $4.1 million, respectively.
7. PLANT, PROPERTY AND EQUIPMENT
Plant, property and equipment consists of the following at March 31, 2018 and June 30, 2017:
|
| | | | | | | | | | | |
in thousands | | | | | |
| | March 31, 2018 | | June 30, 2017 | |
Office furniture, and fixtures | | $ | 2,055 |
| | $ | 1,638 |
| |
Computer equipment | | 753 |
| | 462 |
| |
Computer software | | 3,471 |
| | 2,386 |
| |
Plant equipment | | 2,292 |
| | 1,979 |
| |
Building | | 320 |
| | 315 |
| |
Leasehold improvements | | 2,796 |
| | 2,571 |
| |
Total depreciable assets | | 11,687 |
| | 9,351 |
| |
Less: accumulated depreciation | | (5,213 | ) | | (3,885 | ) | |
Property and equipment not placed in service | | 1,353 |
| | 1,105 |
| |
Land | | 36 |
| | 36 |
| |
Plant, property and equipment, net | | $ | 7,863 |
| | $ | 6,607 |
| |
Depreciation expense for the three months ended March 31, 2018 and 2017 was $431,000 and $305,000, respectively. Depreciation expense for the nine months ended March 31, 2018 and 2017 was $1,333,000 and $805,000, respectively.
Pursuant to the Company's acquisition of Goldline (see Note 1) the Company recorded approximately $1.8 million of additional property and equipment, which represents the approximate fair value of these assets. 8. GOODWILL AND INTANGIBLE ASSETS
In connection with the acquisition of A-Mark by Former Parent on July 1, 2005, the accounts of the Company were adjusted using the push down basis of accounting to recognize the allocation of the consideration paid to the respective net assets acquired. In accordance with the push down basis of accounting, the Company's net assets were adjusted to their fair values as of the date of the acquisition based upon an independent appraisal.
Due to the Company's business combination with AMST that closed on August 31, 2016, the Company recorded an additional $2.5 million and $4.3 million of identifiable intangible assets and goodwill, respectively; these values were based upon an independent appraisal. The Company’s investment in AMST has resulted in synergies between the acquired minting operation and the Company’s established distribution network by providing a more steady and reliable fabricated source of silver during times of market volatility. The Company considers that much of the acquired goodwill relates to the “ ready state” of AMST's established minting operation with existing quality processes, procedures and ability to scale production to meet market needs.
Due to the Company's acquisition of Goldline (see Note 1), the Company recorded $5.0 million and $1.5 million of additional identifiable intangible assets and goodwill, respectively; these values were based upon an independent appraisal and represents their fair values at the acquisition date. The Company’s investment in Goldline is expected to create synergies between Goldline's direct marketing operation and the Company’s established distribution network, secured storage and lending operations that is expected to lead to increased product margin spreads, lower distribution and storage costs for Goldline, and a larger customer base for the Company's secured lending operations.
The carrying value of goodwill and other purchased intangibles as of March 31, 2018 and June 30, 2017 is as described below:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
dollar amounts in thousands | | | | | | | | | | | | | |
| | | March 31, 2018 | | June 30, 2017 |
| Estimated Useful Lives (Years) | | Gross Carrying Amount | | Accumulated Amortization | | Net Book Value | | Gross Carrying Amount | | Accumulated Amortization | | Net Book Value |
Identifiable intangible Assets: | | | | | | | | | | | | | |
Existing customer relationships | 5 - 15 | | 8,848 |
| | (5,239 | ) | | 3,609 |
| | 6,447 |
| | (4,636 | ) | | 1,811 |
|
Non-compete and other | 3 - 5 | | 2,300 |
| | (2,039 | ) | | 261 |
| | 2,000 |
| | (2,000 | ) | | — |
|
Employment agreement | 3 | | 295 |
| | (214 | ) | | 81 |
| | 195 |
| | (195 | ) | | — |
|
Intangibles subject to amortization | | | 11,443 |
| | (7,492 | ) | | 3,951 |
| | 8,642 |
| | (6,831 | ) | | 1,811 |
|
Trade Name | Indefinite | | $ | 4,454 |
| | $ | — |
| | $ | 4,454 |
| | $ | 2,254 |
| | $ | — |
| | $ | 2,254 |
|
| | | $ | 15,897 |
| | $ | (7,492 | ) | | $ | 8,405 |
| | $ | 10,896 |
| | $ | (6,831 | ) | | $ | 4,065 |
|
| | | | | | | | | | | | | |
Goodwill | Indefinite | | $ | 10,331 |
| | $ | — |
| | $ | 10,331 |
| | $ | 8,881 |
| | $ | — |
| | $ | 8,881 |
|
| | | | | | | | | | | | | |
The Company's intangible assets are subject to amortization except for trade-names, which have an indefinite life. Intangible assets subject to amortization are amortized using the straight-line method over their useful lives, which are estimated to be three to fifteen years. Amortization expense related to the Company's intangible assets for the three months ended March 31, 2018 and 2017 was $251,000 and $108,000, respectively. Amortization expense related to the Company's intangible assets for the nine months ended March 31, 2018 and 2017 was $661,000 and $315,000, respectively. For the nine months ended March 31, 2018 and 2017, the Company did not identify any impairments related to the Company's goodwill or intangible assets.
Estimated amortization expense on an annual basis for the succeeding five years is as follows (in thousands):
|
| | | | |
Fiscal Year Ending June 30, | | Amount |
2018 (3 months remaining) | | $ | 253 |
|
2019 | | 1,012 |
|
2020 | | 1,012 |
|
2021 | | 621 |
|
2022 | | 571 |
|
Thereafter | | 482 |
|
Total | | $ | 3,951 |
|
The Company has two investments in privately-held entities, both of which are online precious metals retailers and customers of the Company. The Company has exclusive supplier agreements with each entity, for which these customers have agreed to purchase all bullion products required for their businesses exclusively from A-Mark, subject to certain limitations. The Company also provides fulfillment services to both of these customers. The following table shows the carrying value of the Company's investments in the privately held companies, categorized by type of investment:
|
| | | | | | | | | |
in thousands | | | | | |
| | March 31, 2018 | | June 30, 2017 | |
Equity method investment | | $ | 7,745 |
| | $ | 7,467 |
| |
Cost method investment | | 500 |
| | 500 |
| |
| | $ | 8,245 |
| | $ | 7,967 |
| |
Equity Method Investment
The Company applies the equity method of accounting for its investment in which it has aggregate ownership interest of 20.6%. Under the equity method of accounting, the carrying value of the investment is adjusted for the Company's proportional share of the investee's reported earnings or losses with the corresponding share of earnings or losses reported in other income (expense) on the condensed consolidated statements of income. The Company's proportionate share of the investee’s net income
(loss) totaled $99,000 and $(6,000) for the three months ended March 31, 2018 and 2017, respectively. The Company's proportionate share of the investee’s net income totaled $278,000 and $73,000 for the nine months ended March 31, 2018 and 2017, respectively.
Cost Method Investment
The Company applies the cost method to its investment in which its ownership percentage, based on the number of fully dilutive common shares outstanding, was 2.5% as of March 31, 2018 and June 30, 2017. As of March 31, 2018 and June 30, 2017, the aggregate carrying balance of this investment was $0.5 million.
Accounts payable consists of the following:
|
| | | | | | | | | |
in thousands | | | | | |
| | March 31, 2018 | | June 30, 2017 | |
Trade payables to customers | | $ | 677 |
| | $ | 277 |
| |
Advances from customers | | 44,051 |
| | 36,382 |
| |
Liability on deferred revenue | | 3,983 |
| | 3,777 |
| |
Other accounts payable | | 3,122 |
| | 1,511 |
| |
| | |